PT Pelangi Indah Canindo Tbk (ISX:PICO) Cyclically Adjusted FCF per Share: Rp58.61 (As of Mar. 2026)


ISX:PICO PT Pelangi Indah Canindo Tbk ISX:PICO
67 GF Score
Price Rp126.00
GF Value Rp165.90
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Pelangi Indah Canindo Tbk Cyclically Adjusted FCF per Share?

PT Pelangi Indah Canindo Tbk ISX:PICO -1.56% 67 Cyclically Adjusted FCF per Share is Rp58.61 as of Mar. 2026. GuruFocus rates ISX:PICO with a GF Score™ of 67/100 and a GF Value™ of Rp165.90 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pelangi Indah Canindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp16.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp58.61 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Pelangi Indah Canindo Tbk's average Cyclically Adjusted FCF Growth Rate was -18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), PT Pelangi Indah Canindo Tbk's current stock price is Rp126.00. PT Pelangi Indah Canindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp58.61. PT Pelangi Indah Canindo Tbk's Cyclically Adjusted Price-to-FCF of today is 2.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pelangi Indah Canindo Tbk was 4.28. The lowest was 1.33. And the median was 2.35.


PT Pelangi Indah Canindo Tbk  (ISX:PICO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Pelangi Indah Canindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=126.00/58.61
=2.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pelangi Indah Canindo Tbk was 4.28. The lowest was 1.33. And the median was 2.35.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pelangi Indah Canindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Pelangi Indah Canindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Pelangi Indah Canindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelangi Indah Canindo Tbk Cyclically Adjusted FCF per Share Chart

PT Pelangi Indah Canindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 60.01

PT Pelangi Indah Canindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.53 78.57 80.01 60.01 58.61

ISX:PICO vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, PT Pelangi Indah Canindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelangi Indah Canindo Tbk Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Pelangi Indah Canindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pelangi Indah Canindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:PICO
67GF Score
PT Pelangi Indah Canindo Tbk ISX:PICO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelangi Indah Canindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pelangi Indah Canindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.026/136.5387*136.5387
=16.026

Current CPI (Mar. 2026) = 136.5387.

PT Pelangi Indah Canindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -5.456 103.212 -7.218
201609 8.045 104.142 10.548
201612 -26.734 105.222 -34.691
201703 -5.246 106.476 -6.727
201706 -4.481 107.722 -5.680
201709 6.216 108.020 7.857
201712 -83.062 109.017 -104.031
201803 -19.579 110.097 -24.281
201806 1.647 111.085 2.024
201809 43.990 111.135 54.046
201812 -18.727 112.430 -22.743
201903 -53.673 112.829 -64.952
201906 28.889 114.730 34.380
201909 0.000 114.905 0.000
201912 90.976 115.486 107.561
202003 23.861 116.252 28.025
202006 -86.459 116.630 -101.218
202009 4.429 116.397 5.195
202012 92.798 117.318 108.001
202103 -3.913 117.840 -4.534
202106 3.574 118.184 4.129
202109 0.840 118.262 0.970
202112 0.182 119.516 0.208
202203 -0.708 120.948 -0.799
202206 -2.750 123.322 -3.045
202209 8.201 125.298 8.937
202212 -3.281 126.098 -3.553
202303 -48.881 126.953 -52.572
202306 70.133 127.663 75.009
202309 -7.289 128.151 -7.766
202312 471.607 129.395 497.645
202403 0.536 130.607 0.560
202406 -58.112 130.792 -60.665
202409 3.701 130.361 3.876
202412 175.188 131.432 181.996
202503 4.331 131.948 4.482
202506 76.695 133.241 78.593
202509 30.140 133.819 30.753
202512 -183.219 135.271 -184.936
202603 16.026 136.539 16.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp58.61 mean?
PT Pelangi Indah Canindo Tbk (ISX:PICO) has a Cyclically Adjusted FCF per Share of Rp58.61 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pelangi Indah Canindo Tbk and its competitors.
Is PT Pelangi Indah Canindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Pelangi Indah Canindo Tbk's current Cyclically Adjusted FCF per Share is Rp58.61. Overall, PT Pelangi Indah Canindo Tbk has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pelangi Indah Canindo Tbk's Cyclically Adjusted FCF per Share compare to SW and PKG?
PT Pelangi Indah Canindo Tbk's Cyclically Adjusted FCF per Share of Rp58.61 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pelangi Indah Canindo Tbk and its competitors. PT Pelangi Indah Canindo Tbk's current Cyclically Adjusted FCF per Share is Rp58.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelangi Indah Canindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pelangi Indah Canindo Tbk (ISX:PICO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp165.90, compared to a current price of Rp126.00 — trading 24.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp58.61. PT Pelangi Indah Canindo Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Pelangi Indah Canindo Tbk (ISX:PICO), the current Cyclically Adjusted FCF per Share is Rp58.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pelangi Indah Canindo Tbk (ISX:PICO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pelangi Indah Canindo Tbk stock appears to be undervalued. The current stock price of Rp126.00 is trading 24.1% below its estimated GF Value™ of Rp165.90. GuruFocus considers PT Pelangi Indah Canindo Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PICO:

  • Cyclically Adjusted FCF per Share: Rp58.61
  • GF Value™: Rp165.90 vs. price of Rp126.00 (24.1% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:PICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pelangi Indah Canindo Tbk Business Description

Address Jalan Daan Mogot Km. 14 No. 700, Kecamatan Kalideres, Jakarta Barat, Jakarta, IDN, 11840
PT Pelangi Indah Canindo Tbk is an Indonesia-based company that engages in the production of metal packaging. The company is in the business of the metal packaging industry in Indonesia for a variety of drum products, liquefied petroleum gas (LPG) tubes, and canned packaging. Its production facilities are in Cimone, Cikupa and Balaraja (Tangerang) and Cilacap. The company's segment includes Steel drum, Steel and component, Plastic drum, Metal printing, Pall can, and Others. The company generates the majority of its revenue from the Steel drum segment.
67GF Score

Get the complete analysis for ISX:PICO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp126.00
Price
Rp165.90
GF Value