PT Pelangi Indah Canindo Tbk (ISX:PICO) Beneish M-Score: -2.74 (As of Jun. 30, 2026)


ISX:PICO PT Pelangi Indah Canindo Tbk ISX:PICO
67 GF Score
Price Rp120.00
GF Value Rp167.09
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Pelangi Indah Canindo Tbk Beneish M-Score?

PT Pelangi Indah Canindo Tbk ISX:PICO +0.84% 67 Beneish M-Score is -2.74 as of Jun. 30, 2026. GuruFocus rates ISX:PICO with a GF Score™ of 67/100 and a GF Value™ of Rp167.09 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 370 Packaging & Containers companies, PT Pelangi Indah Canindo Tbk ranks better than 68.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Pelangi Indah Canindo Tbk's Beneish M-Score or its related term are showing as below:

ISX:PICO' s Beneish M-Score Range Over the Past 10 Years
Min: -18.28   Med: -2.5   Max: -0.86
Current: -2.74

During the past 13 years, the highest Beneish M-Score of PT Pelangi Indah Canindo Tbk was -0.86. The lowest was -18.28. And the median was -2.50.


PT Pelangi Indah Canindo Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Pelangi Indah Canindo Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pelangi Indah Canindo Tbk Beneish M-Score Chart

PT Pelangi Indah Canindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.42 -4.11 -3.25 -2.83

PT Pelangi Indah Canindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.04 -3.78 -4.09 -2.83 -2.74

ISX:PICO vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Pelangi Indah Canindo Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pelangi Indah Canindo Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Pelangi Indah Canindo Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Pelangi Indah Canindo Tbk's Beneish M-Score falls into.


ISX:PICO
67GF Score
PT Pelangi Indah Canindo Tbk ISX:PICO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pelangi Indah Canindo Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Pelangi Indah Canindo Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4616+0.528 * 1.0294+0.404 * 1.286+0.892 * 1.0448+0.115 * 0.7784
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7661+4.679 * 0.054128-0.327 * 1.1054
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp58,051 Mil.
Revenue was 135837.238 + 134097.682 + 159281.146 + 156463.731 = Rp585,680 Mil.
Gross Profit was 21845.132 + 14842.078 + 18164.145 + 18003.386 = Rp72,855 Mil.
Total Current Assets was Rp190,676 Mil.
Total Assets was Rp673,213 Mil.
Property, Plant and Equipment(Net PPE) was Rp105,244 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp999 Mil.
Selling, General, & Admin. Expense(SGA) was Rp37,403 Mil.
Total Current Liabilities was Rp229,468 Mil.
Long-Term Debt & Capital Lease Obligation was Rp33,291 Mil.
Net Income was 1507.145 + 215.12 + -243.614 + 2640.936 = Rp4,120 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 9891.625 + -104137.116 + 17130.681 + 44794.474 = Rp-32,320 Mil.
Total Receivables was Rp120,354 Mil.
Revenue was 132443.517 + 143348.023 + 153807.383 + 130946.098 = Rp560,545 Mil.
Gross Profit was 21288.227 + 14338.143 + 15200.552 + 20953.939 = Rp71,781 Mil.
Total Current Assets was Rp276,788 Mil.
Total Assets was Rp677,345 Mil.
Property, Plant and Equipment(Net PPE) was Rp105,373 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp777 Mil.
Selling, General, & Admin. Expense(SGA) was Rp20,269 Mil.
Total Current Liabilities was Rp203,791 Mil.
Long-Term Debt & Capital Lease Obligation was Rp35,372 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(58050.706 / 585679.797) / (120354.339 / 560545.021)
=0.099117 / 0.214709
=0.4616

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(71780.861 / 560545.021) / (72854.741 / 585679.797)
=0.128055 / 0.124393
=1.0294

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (190676.461 + 105244.419) / 673213.406) / (1 - (276788.055 + 105373.388) / 677345.336)
=0.560435 / 0.435795
=1.286

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=585679.797 / 560545.021
=1.0448

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(777.051 / (777.051 + 105373.388)) / (999.08 / (999.08 + 105244.419))
=0.00732 / 0.009404
=0.7784

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37402.925 / 585679.797) / (20268.723 / 560545.021)
=0.063862 / 0.036159
=1.7661

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33290.594 + 229468.321) / 673213.406) / ((35371.89 + 203790.541) / 677345.336)
=0.390306 / 0.353088
=1.1054

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4119.587 - 0 - -32320.336) / 673213.406
=0.054128

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Pelangi Indah Canindo Tbk has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
PT Pelangi Indah Canindo Tbk (ISX:PICO) has a Beneish M-Score of -2.74 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelangi Indah Canindo Tbk and its competitors. According to the industry distribution chart, PT Pelangi Indah Canindo Tbk ranks #117 out of 370 companies in the Packaging & Containers industry, placing it in the top 31.6%.
Is PT Pelangi Indah Canindo Tbk's Beneish M-Score too high?
PT Pelangi Indah Canindo Tbk's current Beneish M-Score is -2.74. Based on the distribution chart, PT Pelangi Indah Canindo Tbk ranks #117 out of 370 companies in the Packaging & Containers industry, which is above the industry midpoint. Overall, PT Pelangi Indah Canindo Tbk has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Pelangi Indah Canindo Tbk's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, PT Pelangi Indah Canindo Tbk ranks #117 out of 370 companies for Beneish M-Score. This puts PT Pelangi Indah Canindo Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pelangi Indah Canindo Tbk and its competitors. PT Pelangi Indah Canindo Tbk's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pelangi Indah Canindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pelangi Indah Canindo Tbk (ISX:PICO) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp167.09, compared to a current price of Rp120.00 — trading 28.2% below its estimated fair value. The current Beneish M-Score is -2.74. PT Pelangi Indah Canindo Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Pelangi Indah Canindo Tbk (ISX:PICO), the current Beneish M-Score is -2.74 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pelangi Indah Canindo Tbk (ISX:PICO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pelangi Indah Canindo Tbk stock appears to be undervalued. The current stock price of Rp120.00 is trading 28.2% below its estimated GF Value™ of Rp167.09. GuruFocus considers PT Pelangi Indah Canindo Tbk to be Modestly Undervalued.

Key valuation signals for ISX:PICO:

  • Beneish M-Score: -2.74
  • GF Value™: Rp167.09 vs. price of Rp120.00 (28.2% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:PICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pelangi Indah Canindo Tbk Business Description

Address Jalan Daan Mogot Km. 14 No. 700, Kecamatan Kalideres, Jakarta Barat, Jakarta, IDN, 11840
PT Pelangi Indah Canindo Tbk is an Indonesia-based company that engages in the production of metal packaging. The company is in the business of the metal packaging industry in Indonesia for a variety of drum products, liquefied petroleum gas (LPG) tubes, and canned packaging. Its production facilities are in Cimone, Cikupa and Balaraja (Tangerang) and Cilacap. The company's segment includes Steel drum, Steel and component, Plastic drum, Metal printing, Pall can, and Others. The company generates the majority of its revenue from the Steel drum segment.
67GF Score

Get the complete analysis for ISX:PICO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp120.00
Price
Rp167.09
GF Value