PT Ramayana Lestari Sentosa Tbk (ISX:RALS) Cyclically Adjusted FCF per Share: Rp81.29 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RALS PT Ramayana Lestari Sentosa Tbk ISX:RALS
75 GF Score
Price Rp380.00
GF Value Rp395.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted FCF per Share?

PT Ramayana Lestari Sentosa Tbk ISX:RALS +0.53% 75 Cyclically Adjusted FCF per Share is Rp81.29 as of Jun. 2026. GuruFocus rates ISX:RALS with a GF Score™ of 75/100 and a GF Value™ of Rp395.74 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Ramayana Lestari Sentosa Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-105.825. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp81.29 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Ramayana Lestari Sentosa Tbk's average Cyclically Adjusted FCF Growth Rate was -14.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Ramayana Lestari Sentosa Tbk was 2.50% per year. The lowest was -2.30% per year. And the median was -0.55% per year.

As of today (2026-08-27), PT Ramayana Lestari Sentosa Tbk's current stock price is Rp380.00. PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp81.29. PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted Price-to-FCF of today is 4.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Ramayana Lestari Sentosa Tbk was 12.73. The lowest was 3.02. And the median was 5.81.


PT Ramayana Lestari Sentosa Tbk  (ISX:RALS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=380.00/81.29
=4.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Ramayana Lestari Sentosa Tbk was 12.73. The lowest was 3.02. And the median was 5.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted FCF per Share Related Terms


PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted FCF per Share Chart

PT Ramayana Lestari Sentosa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.39 98.01 100.54 96.13 91.41

PT Ramayana Lestari Sentosa Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 95.44 89.43 91.41 110.89 81.29

ISX:RALS vs DDS, M: Cyclically Adjusted FCF per Share Comparison

For the Department Stores subindustry, PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted Price-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:RALS
75GF Score
PT Ramayana Lestari Sentosa Tbk ISX:RALS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ramayana Lestari Sentosa Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Ramayana Lestari Sentosa Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-105.825/137.6954*137.6954
=-105.825

Current CPI (Jun. 2026) = 137.6954.

PT Ramayana Lestari Sentosa Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -60.702 104.142 -80.259
201612 47.626 105.222 62.324
201703 -42.303 106.476 -54.707
201706 252.243 107.722 322.431
201709 -162.662 108.020 -207.348
201712 56.444 109.017 71.292
201803 -36.182 110.097 -45.252
201806 261.779 111.085 324.489
201809 -161.628 111.135 -200.257
201812 37.070 112.430 45.400
201903 -43.045 112.829 -52.532
201906 277.879 114.730 333.501
201909 -130.229 114.905 -156.059
201912 34.510 115.486 41.147
202003 -38.078 116.252 -45.102
202006 -3.803 116.630 -4.490
202009 -22.596 116.397 -26.731
202012 79.436 117.318 93.233
202103 -28.206 117.840 -32.959
202106 83.771 118.184 97.601
202109 -10.804 118.262 -12.579
202112 13.778 119.516 15.874
202203 -13.204 120.948 -15.032
202206 70.867 123.322 79.126
202209 4.849 125.298 5.329
202212 24.712 126.098 26.985
202303 -10.834 126.953 -11.751
202306 69.664 127.663 75.139
202309 0.341 128.151 0.366
202312 19.726 129.395 20.991
202403 42.441 130.607 44.744
202406 5.307 130.792 5.587
202409 -7.860 130.361 -8.302
202412 52.954 131.432 55.478
202503 125.893 131.948 131.376
202506 -127.627 133.241 -131.894
202509 -9.075 133.819 -9.338
202512 30.926 135.271 31.480
202603 128.292 136.539 129.379
202606 -105.825 137.695 -105.825

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp81.29 mean?
PT Ramayana Lestari Sentosa Tbk (ISX:RALS) has a Cyclically Adjusted FCF per Share of Rp81.29 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Ramayana Lestari Sentosa Tbk and its competitors.
Is PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted FCF per Share too high?
PT Ramayana Lestari Sentosa Tbk's current Cyclically Adjusted FCF per Share is Rp81.29. Overall, PT Ramayana Lestari Sentosa Tbk has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted FCF per Share compare to DDS and M?
PT Ramayana Lestari Sentosa Tbk's Cyclically Adjusted FCF per Share of Rp81.29 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Cyclical company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Ramayana Lestari Sentosa Tbk and its competitors. PT Ramayana Lestari Sentosa Tbk's current Cyclically Adjusted FCF per Share is Rp81.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ramayana Lestari Sentosa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Ramayana Lestari Sentosa Tbk (ISX:RALS) is currently considered Fairly Valued. The stock's GF Value™ is Rp395.74, compared to a current price of Rp380.00 — trading 4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp81.29. PT Ramayana Lestari Sentosa Tbk's overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Ramayana Lestari Sentosa Tbk (ISX:RALS), the current Cyclically Adjusted FCF per Share is Rp81.29 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ramayana Lestari Sentosa Tbk (ISX:RALS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ramayana Lestari Sentosa Tbk stock appears to be undervalued. The current stock price of Rp380.00 is trading 4% below its estimated GF Value™ of Rp395.74. GuruFocus considers PT Ramayana Lestari Sentosa Tbk to be Fairly Valued.

Key valuation signals for ISX:RALS:

  • Cyclically Adjusted FCF per Share: Rp81.29
  • GF Value™: Rp395.74 vs. price of Rp380.00 (4% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the ISX:RALS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ramayana Lestari Sentosa Tbk Business Description

Address Jl. KH. Wahid Hasyim No. 220 A-B, Kampung Bali, Tanahabang, Central Jakarta, Jakarta, IDN, 10250
PT Ramayana Lestari Sentosa Tbk operates department stores and supermarkets in Indonesia, which sell items such as clothes, accessories, bags, shoes, cosmetics, and daily needs. The company's department stores are known as Ramayana, Robinson, and Cahaya. The company's operations are structured across four distinct regions, which include Sumatra, Java, Bali & Nusa Tenggara, Kalimantan, Sulawesi & Papua. Each region serves as a geographical business segment.
75GF Score

Get the complete analysis for ISX:RALS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp380.00
Price
Rp395.74
GF Value