PT Ramayana Lestari Sentosa Tbk (ISX:RALS) Beneish M-Score: -3.28 (As of Jul. 02, 2026)


ISX:RALS PT Ramayana Lestari Sentosa Tbk ISX:RALS
76 GF Score
Price Rp372.00
GF Value Rp394.75
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Ramayana Lestari Sentosa Tbk Beneish M-Score?

PT Ramayana Lestari Sentosa Tbk ISX:RALS +1.09% 76 Beneish M-Score is -3.28 as of Jul. 02, 2026. GuruFocus rates ISX:RALS with a GF Score™ of 76/100 and a GF Value™ of Rp394.75 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,084 Retail - Cyclical companies, PT Ramayana Lestari Sentosa Tbk ranks better than 88.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Ramayana Lestari Sentosa Tbk's Beneish M-Score or its related term are showing as below:

ISX:RALS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.92   Med: -2.84   Max: -0.4
Current: -3.28

During the past 13 years, the highest Beneish M-Score of PT Ramayana Lestari Sentosa Tbk was -0.40. The lowest was -3.92. And the median was -2.84.


PT Ramayana Lestari Sentosa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Ramayana Lestari Sentosa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Ramayana Lestari Sentosa Tbk Beneish M-Score Chart

PT Ramayana Lestari Sentosa Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.75 -3.16 -2.73 -3.01 -2.36

PT Ramayana Lestari Sentosa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.14 -3.20 -3.01 -2.36 -3.28

ISX:RALS vs DDS, M: Beneish M-Score Comparison

For the Department Stores subindustry, PT Ramayana Lestari Sentosa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Ramayana Lestari Sentosa Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Ramayana Lestari Sentosa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Ramayana Lestari Sentosa Tbk's Beneish M-Score falls into.


ISX:RALS
76GF Score
PT Ramayana Lestari Sentosa Tbk ISX:RALS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Ramayana Lestari Sentosa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Ramayana Lestari Sentosa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4956+0.528 * 0.9447+0.404 * 1.6438+0.892 * 0.7166+0.115 * 1.0372
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.01+4.679 * -0.074495-0.327 * 0.9141
=-3.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp37,264 Mil.
Revenue was 985162 + 487320 + 374993 + 357426 = Rp2,204,901 Mil.
Gross Profit was 521600 + 231610 + 212206 + 224436 = Rp1,189,852 Mil.
Total Current Assets was Rp3,489,611 Mil.
Total Assets was Rp5,536,678 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,933,885 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp342,963 Mil.
Selling, General, & Admin. Expense(SGA) was Rp230,566 Mil.
Total Current Liabilities was Rp1,305,424 Mil.
Long-Term Debt & Capital Lease Obligation was Rp276,229 Mil.
Net Income was 193294 + -7690 + 42608 + 12489 = Rp240,701 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 960553 + 235403 + 4705 + -547505 = Rp653,156 Mil.
Total Receivables was Rp104,940 Mil.
Revenue was 1145600 + 646694 + 447789 + 836930 = Rp3,077,013 Mil.
Gross Profit was 570810 + 325108 + 223783 + 448954 = Rp1,568,655 Mil.
Total Current Assets was Rp3,984,427 Mil.
Total Assets was Rp5,744,935 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,689,066 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp312,760 Mil.
Selling, General, & Admin. Expense(SGA) was Rp318,587 Mil.
Total Current Liabilities was Rp1,494,608 Mil.
Long-Term Debt & Capital Lease Obligation was Rp300,761 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(37264 / 2204901) / (104940 / 3077013)
=0.016901 / 0.034105
=0.4956

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1568655 / 3077013) / (1189852 / 2204901)
=0.509798 / 0.53964
=0.9447

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3489611 + 1933885) / 5536678) / (1 - (3984427 + 1689066) / 5744935)
=0.020442 / 0.012436
=1.6438

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2204901 / 3077013
=0.7166

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(312760 / (312760 + 1689066)) / (342963 / (342963 + 1933885))
=0.156237 / 0.150631
=1.0372

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(230566 / 2204901) / (318587 / 3077013)
=0.10457 / 0.103538
=1.01

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((276229 + 1305424) / 5536678) / ((300761 + 1494608) / 5744935)
=0.285668 / 0.312513
=0.9141

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(240701 - 0 - 653156) / 5536678
=-0.074495

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Ramayana Lestari Sentosa Tbk has a M-score of -3.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.28 mean?
PT Ramayana Lestari Sentosa Tbk (ISX:RALS) has a Beneish M-Score of -3.28 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ramayana Lestari Sentosa Tbk and its competitors. According to the industry distribution chart, PT Ramayana Lestari Sentosa Tbk ranks #127 out of 1084 companies in the Retail - Cyclical industry, placing it in the top 11.7%.
Is PT Ramayana Lestari Sentosa Tbk's Beneish M-Score too high?
PT Ramayana Lestari Sentosa Tbk's current Beneish M-Score is -3.28. Based on the distribution chart, PT Ramayana Lestari Sentosa Tbk ranks #127 out of 1084 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, PT Ramayana Lestari Sentosa Tbk has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Ramayana Lestari Sentosa Tbk's Beneish M-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, PT Ramayana Lestari Sentosa Tbk ranks #127 out of 1084 companies for Beneish M-Score. This places PT Ramayana Lestari Sentosa Tbk in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Ramayana Lestari Sentosa Tbk and its competitors. PT Ramayana Lestari Sentosa Tbk's current Beneish M-Score is -3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Ramayana Lestari Sentosa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Ramayana Lestari Sentosa Tbk (ISX:RALS) is currently considered Fairly Valued. The stock's GF Value™ is Rp394.75, compared to a current price of Rp372.00 — trading 5.8% below its estimated fair value. The current Beneish M-Score is -3.28. PT Ramayana Lestari Sentosa Tbk's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Ramayana Lestari Sentosa Tbk (ISX:RALS), the current Beneish M-Score is -3.28 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Ramayana Lestari Sentosa Tbk (ISX:RALS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Ramayana Lestari Sentosa Tbk stock appears to be undervalued. The current stock price of Rp372.00 is trading 5.8% below its estimated GF Value™ of Rp394.75. GuruFocus considers PT Ramayana Lestari Sentosa Tbk to be Fairly Valued.

Key valuation signals for ISX:RALS:

  • Beneish M-Score: -3.28
  • GF Value™: Rp394.75 vs. price of Rp372.00 (5.8% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the ISX:RALS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Ramayana Lestari Sentosa Tbk Business Description

Address Jl. KH. Wahid Hasyim No. 220 A-B, Kampung Bali, Tanahabang, Central Jakarta, Jakarta, IDN, 10250
PT Ramayana Lestari Sentosa Tbk operates department stores and supermarkets in Indonesia, which sell items such as clothes, accessories, bags, shoes, cosmetics, and daily needs. The company's department stores are known as Ramayana, Robinson, and Cahaya. The company's operations are structured across four distinct regions, which include Sumatra, Java, Bali & Nusa Tenggara, Kalimantan, Sulawesi & Papua. Each region serves as a geographical business segment.
76GF Score

Get the complete analysis for ISX:RALS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp372.00
Price
Rp394.75
GF Value