PT Roda Vivatex Tbk (ISX:RDTX) Cyclically Adjusted FCF per Share: Rp1,313.31 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RDTX PT Roda Vivatex Tbk ISX:RDTX
86 GF Score
Price Rp13,600.00
GF Value Rp15,726.63
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Roda Vivatex Tbk Cyclically Adjusted FCF per Share?

PT Roda Vivatex Tbk ISX:RDTX 86 Cyclically Adjusted FCF per Share is Rp1,313.31 as of Jun. 2026. GuruFocus rates ISX:RDTX with a GF Score™ of 86/100 and a GF Value™ of Rp15,726.63 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Roda Vivatex Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp556.507. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp1,313.31 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Roda Vivatex Tbk's average Cyclically Adjusted FCF Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Roda Vivatex Tbk was 3.60% per year. The lowest was 3.60% per year. And the median was 3.60% per year.

As of today (2026-08-13), PT Roda Vivatex Tbk's current stock price is Rp13600.00. PT Roda Vivatex Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp1,313.31. PT Roda Vivatex Tbk's Cyclically Adjusted Price-to-FCF of today is 10.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Roda Vivatex Tbk was 13.38. The lowest was 7.62. And the median was 10.82.


PT Roda Vivatex Tbk  (ISX:RDTX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Roda Vivatex Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13600.00/1313.31
=10.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Roda Vivatex Tbk was 13.38. The lowest was 7.62. And the median was 10.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Roda Vivatex Tbk Cyclically Adjusted FCF per Share Related Terms


PT Roda Vivatex Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Roda Vivatex Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Roda Vivatex Tbk Cyclically Adjusted FCF per Share Chart

PT Roda Vivatex Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,144.11 1,189.84 1,217.30 1,270.44

PT Roda Vivatex Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,196.98 1,194.74 1,270.44 1,288.51 1,313.31

ISX:RDTX vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, PT Roda Vivatex Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Roda Vivatex Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Roda Vivatex Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Roda Vivatex Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:RDTX
86GF Score
PT Roda Vivatex Tbk ISX:RDTX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Roda Vivatex Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Roda Vivatex Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=556.507/137.6954*137.6954
=556.507

Current CPI (Jun. 2026) = 137.6954.

PT Roda Vivatex Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 40.664 104.142 53.765
201612 317.776 105.222 415.848
201703 237.807 106.476 307.534
201706 68.122 107.722 87.077
201709 8.115 108.020 10.344
201712 626.383 109.017 791.162
201803 323.432 110.097 404.510
201806 53.320 111.085 66.093
201809 447.509 111.135 554.463
201812 112.734 112.430 138.068
201903 255.553 112.829 311.876
201906 74.384 114.730 89.273
201909 445.917 114.905 534.363
201912 210.514 115.486 250.999
202003 315.603 116.252 373.817
202006 294.624 116.630 347.839
202009 277.507 116.397 328.287
202012 -128.995 117.318 -151.400
202103 425.032 117.840 496.648
202106 8.101 118.184 9.438
202109 606.976 118.262 706.719
202112 63.591 119.516 73.264
202203 193.856 120.948 220.698
202206 477.493 123.322 533.144
202209 537.582 125.298 590.770
202212 328.735 126.098 358.970
202303 8.678 126.953 9.412
202306 543.792 127.663 586.526
202309 548.680 128.151 589.543
202312 218.154 129.395 232.149
202403 317.380 130.607 334.605
202406 610.525 130.792 642.751
202409 211.863 130.361 223.783
202412 299.217 131.432 313.477
202503 416.426 131.948 434.563
202506 32.355 133.241 33.437
202509 145.505 133.819 149.720
202512 733.312 135.271 746.454
202603 373.399 136.539 376.562
202606 556.507 137.695 556.507

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp1,313.31 mean?
PT Roda Vivatex Tbk (ISX:RDTX) has a Cyclically Adjusted FCF per Share of Rp1,313.31 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Roda Vivatex Tbk and its competitors.
Is PT Roda Vivatex Tbk's Cyclically Adjusted FCF per Share too high?
PT Roda Vivatex Tbk's current Cyclically Adjusted FCF per Share is Rp1,313.31. Overall, PT Roda Vivatex Tbk has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Roda Vivatex Tbk's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
PT Roda Vivatex Tbk's Cyclically Adjusted FCF per Share of Rp1,313.31 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Roda Vivatex Tbk and its competitors. PT Roda Vivatex Tbk's current Cyclically Adjusted FCF per Share is Rp1,313.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Roda Vivatex Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Roda Vivatex Tbk (ISX:RDTX) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp15,726.63, compared to a current price of Rp13,600.00 — trading 13.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp1,313.31. PT Roda Vivatex Tbk's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Roda Vivatex Tbk (ISX:RDTX), the current Cyclically Adjusted FCF per Share is Rp1,313.31 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Roda Vivatex Tbk (ISX:RDTX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Roda Vivatex Tbk stock appears to be undervalued. The current stock price of Rp13,600.00 is trading 13.5% below its estimated GF Value™ of Rp15,726.63. GuruFocus considers PT Roda Vivatex Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RDTX:

  • Cyclically Adjusted FCF per Share: Rp1,313.31
  • GF Value™: Rp15,726.63 vs. price of Rp13,600.00 (13.5% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the ISX:RDTX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Roda Vivatex Tbk Business Description

Address Jalan Prof. Dr. Satrio No. 164, Jakarta Selatan, South Jakarta, IDN, 12950
PT Roda Vivatex Tbk is an Indonesian-based company. It is engaged in the property business that includes office space rental. The company operates via investing in shares of Subsidiaries engaged in office space leasing. It has two operating segments, which are Textile and Building rental. It generates all its revenues from the building rental segment.
86GF Score

Get the complete analysis for ISX:RDTX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp13,600.00
Price
Rp15,726.63
GF Value