PT Roda Vivatex Tbk (ISX:RDTX) Beneish M-Score: -2.40 (As of Aug. 05, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RDTX PT Roda Vivatex Tbk ISX:RDTX
75 GF Score
Price Rp13,450.00
GF Value Rp15,712.10
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Roda Vivatex Tbk Beneish M-Score?

PT Roda Vivatex Tbk ISX:RDTX 75 Beneish M-Score is -2.40 as of Aug. 05, 2026. GuruFocus rates ISX:RDTX with a GF Score™ of 75/100 and a GF Value™ of Rp15,712.10 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,678 Real Estate companies, PT Roda Vivatex Tbk ranks better than 53.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Roda Vivatex Tbk's Beneish M-Score or its related term are showing as below:

ISX:RDTX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.55   Med: -2.48   Max: 13.63
Current: -2.4

During the past 13 years, the highest Beneish M-Score of PT Roda Vivatex Tbk was 13.63. The lowest was -3.55. And the median was -2.48.


PT Roda Vivatex Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Roda Vivatex Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Roda Vivatex Tbk Beneish M-Score Chart

PT Roda Vivatex Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.53 -2.93 -2.36 -3.19 1.61

PT Roda Vivatex Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.89 13.63 1.61 3.17 -2.40

ISX:RDTX vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, PT Roda Vivatex Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Roda Vivatex Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Roda Vivatex Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Roda Vivatex Tbk's Beneish M-Score falls into.


ISX:RDTX
75GF Score
PT Roda Vivatex Tbk ISX:RDTX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Roda Vivatex Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Roda Vivatex Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4595+0.528 * 0.9208+0.404 * 1.0804+0.892 * 1.0903+0.115 * 5.8791
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9587+4.679 * -0.023619-0.327 * 0.8371
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp26,138 Mil.
Revenue was 171131.49 + 142080.973 + 144994.607 + 142160.974 = Rp600,368 Mil.
Gross Profit was 112878.632 + 96599.682 + 96708.344 + 97036.773 = Rp403,223 Mil.
Total Current Assets was Rp933,433 Mil.
Total Assets was Rp3,843,123 Mil.
Property, Plant and Equipment(Net PPE) was Rp30,302 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp778 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,676 Mil.
Total Current Liabilities was Rp186,355 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 129445.802 + 103356.385 + 85267.769 + 99174.174 = Rp417,244 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 161461.207 + 108866.7 + 197791.423 + 39896.886 = Rp508,016 Mil.
Total Receivables was Rp52,175 Mil.
Revenue was 142629.31 + 140407.639 + 133751.774 + 133876.14 = Rp550,665 Mil.
Gross Profit was 84445.592 + 95096.736 + 86989.701 + 74001.824 = Rp340,534 Mil.
Total Current Assets was Rp1,070,268 Mil.
Total Assets was Rp3,534,645 Mil.
Property, Plant and Equipment(Net PPE) was Rp13,223 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,280 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,127 Mil.
Total Current Liabilities was Rp204,754 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(26138.023 / 600368.044) / (52174.902 / 550664.863)
=0.043537 / 0.094749
=0.4595

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(340533.853 / 550664.863) / (403223.431 / 600368.044)
=0.618405 / 0.671627
=0.9208

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (933432.886 + 30302.431) / 3843123.443) / (1 - (1070268.36 + 13222.955) / 3534645.221)
=0.749231 / 0.693465
=1.0804

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=600368.044 / 550664.863
=1.0903

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2280.367 / (2280.367 + 13222.955)) / (777.58 / (777.58 + 30302.431))
=0.147089 / 0.025019
=5.8791

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12676.262 / 600368.044) / (12127.105 / 550664.863)
=0.021114 / 0.022023
=0.9587

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 186355.33) / 3843123.443) / ((0 + 204754.101) / 3534645.221)
=0.048491 / 0.057928
=0.8371

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(417244.13 - 0 - 508016.216) / 3843123.443
=-0.023619

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Roda Vivatex Tbk has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
PT Roda Vivatex Tbk (ISX:RDTX) has a Beneish M-Score of -2.40 as of Aug. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Roda Vivatex Tbk and its competitors. According to the industry distribution chart, PT Roda Vivatex Tbk ranks #787 out of 1678 companies in the Real Estate industry, placing it in the top 46.9%.
Is PT Roda Vivatex Tbk's Beneish M-Score too high?
PT Roda Vivatex Tbk's current Beneish M-Score is -2.40. Based on the distribution chart, PT Roda Vivatex Tbk ranks #787 out of 1678 companies in the Real Estate industry, which is above the industry midpoint. Overall, PT Roda Vivatex Tbk has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Roda Vivatex Tbk's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, PT Roda Vivatex Tbk ranks #787 out of 1678 companies for Beneish M-Score. This puts PT Roda Vivatex Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Roda Vivatex Tbk and its competitors. PT Roda Vivatex Tbk's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Roda Vivatex Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Roda Vivatex Tbk (ISX:RDTX) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp15,712.10, compared to a current price of Rp13,450.00 — trading 14.4% below its estimated fair value. The current Beneish M-Score is -2.40. PT Roda Vivatex Tbk's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Roda Vivatex Tbk (ISX:RDTX), the current Beneish M-Score is -2.40 as of Aug. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Roda Vivatex Tbk (ISX:RDTX) Overvalued in 2026?

Based on GuruFocus' analysis, PT Roda Vivatex Tbk stock appears to be undervalued. The current stock price of Rp13,450.00 is trading 14.4% below its estimated GF Value™ of Rp15,712.10. GuruFocus considers PT Roda Vivatex Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RDTX:

  • Beneish M-Score: -2.40
  • GF Value™: Rp15,712.10 vs. price of Rp13,450.00 (14.4% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the ISX:RDTX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Roda Vivatex Tbk Business Description

Address Jalan Prof. Dr. Satrio No. 164, Jakarta Selatan, South Jakarta, IDN, 12950
PT Roda Vivatex Tbk is an Indonesian-based company. It is engaged in the property business that includes office space rental. The company operates via investing in shares of Subsidiaries engaged in office space leasing. It has two operating segments, which are Textile and Building rental. It generates all its revenues from the building rental segment.
75GF Score

Get the complete analysis for ISX:RDTX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp13,450.00
Price
Rp15,712.10
GF Value