PT Pikko Land Development Tbk (ISX:RODA) Cyclically Adjusted FCF per Share: Rp-1.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:RODA PT Pikko Land Development Tbk ISX:RODA
60 GF Score
Price Rp62.00
GF Value Rp60.91
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share?

PT Pikko Land Development Tbk ISX:RODA +1.64% 60 Cyclically Adjusted FCF per Share is Rp-1.76 as of Jun. 2026. GuruFocus rates ISX:RODA with a GF Score™ of 60/100 and a GF Value™ of Rp60.91 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Pikko Land Development Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-0.506. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-1.76 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 33.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -36.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Pikko Land Development Tbk was 33.80% per year. The lowest was -140.80% per year. And the median was -61.20% per year.

As of today (2026-08-06), PT Pikko Land Development Tbk's current stock price is Rp62.00. PT Pikko Land Development Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-1.76. PT Pikko Land Development Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pikko Land Development Tbk was 321.88. The lowest was 281.25. And the median was 312.50.


PT Pikko Land Development Tbk  (ISX:RODA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Pikko Land Development Tbk was 321.88. The lowest was 281.25. And the median was 312.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share Related Terms


PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Pikko Land Development Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share Chart

PT Pikko Land Development Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.30 -6.57 -7.12 -5.45 -1.91

PT Pikko Land Development Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.57 -4.07 -1.91 -1.39 -1.76

PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Pikko Land Development Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pikko Land Development Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Pikko Land Development Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Pikko Land Development Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:RODA
60GF Score
PT Pikko Land Development Tbk ISX:RODA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pikko Land Development Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Pikko Land Development Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.506/137.6954*137.6954
=-0.506

Current CPI (Jun. 2026) = 137.6954.

PT Pikko Land Development Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.588 104.142 0.777
201612 -6.463 105.222 -8.458
201703 -2.635 106.476 -3.408
201706 -5.385 107.722 -6.883
201709 0.531 108.020 0.677
201712 1.999 109.017 2.525
201803 0.729 110.097 0.912
201806 -1.741 111.085 -2.158
201809 -2.760 111.135 -3.420
201812 -5.766 112.430 -7.062
201903 1.839 112.829 2.244
201906 0.320 114.730 0.384
201909 -3.462 114.905 -4.149
201912 -4.139 115.486 -4.935
202003 -1.706 116.252 -2.021
202006 0.149 116.630 0.176
202009 1.236 116.397 1.462
202012 -1.236 117.318 -1.451
202103 1.289 117.840 1.506
202106 1.525 118.184 1.777
202109 2.090 118.262 2.433
202112 6.272 119.516 7.226
202203 1.214 120.948 1.382
202206 -0.277 123.322 -0.309
202209 5.225 125.298 5.742
202212 -5.000 126.098 -5.460
202303 2.421 126.953 2.626
202306 -0.476 127.663 -0.513
202309 0.842 128.151 0.905
202312 -3.480 129.395 -3.703
202403 0.350 130.607 0.369
202406 -0.689 130.792 -0.725
202409 -0.963 130.361 -1.017
202412 0.303 131.432 0.317
202503 -0.890 131.948 -0.929
202506 -1.512 133.241 -1.563
202509 0.303 133.819 0.312
202512 7.757 135.271 7.896
202603 -0.571 136.539 -0.576
202606 -0.506 137.695 -0.506

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-1.76 mean?
PT Pikko Land Development Tbk (ISX:RODA) has a Cyclically Adjusted FCF per Share of Rp-1.76 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pikko Land Development Tbk and its competitors.
Is PT Pikko Land Development Tbk's Cyclically Adjusted FCF per Share too high?
PT Pikko Land Development Tbk's current Cyclically Adjusted FCF per Share is Rp-1.76. Overall, PT Pikko Land Development Tbk has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Pikko Land Development Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Pikko Land Development Tbk's Cyclically Adjusted FCF per Share of Rp-1.76 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Pikko Land Development Tbk and its competitors. PT Pikko Land Development Tbk's current Cyclically Adjusted FCF per Share is Rp-1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pikko Land Development Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pikko Land Development Tbk (ISX:RODA) is currently considered Fairly Valued. The stock's GF Value™ is Rp60.91, compared to a current price of Rp62.00 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-1.76. PT Pikko Land Development Tbk's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Pikko Land Development Tbk (ISX:RODA), the current Cyclically Adjusted FCF per Share is Rp-1.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pikko Land Development Tbk (ISX:RODA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pikko Land Development Tbk stock appears to be overvalued. The current stock price of Rp62.00 is trading 1.8% above its estimated GF Value™ of Rp60.91. GuruFocus considers PT Pikko Land Development Tbk to be Fairly Valued.

Key valuation signals for ISX:RODA:

  • Cyclically Adjusted FCF per Share: Rp-1.76
  • GF Value™: Rp60.91 vs. price of Rp62.00 (1.8% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ISX:RODA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pikko Land Development Tbk Business Description

Address Jalan Jenderal Sudirman Street No. 86, Sahid Sudirman Residence, 3rd Floor, Tanah Abang, Central Jakarta, Jakarta, IDN, 10220
PT Pikko Land Development Tbk is a property development company. It is engaged in the development and sale of real estate and investment in shares of stocks and some property assets, such as land and apartment units. The company develops Residential; Mix used Commercial properties.
60GF Score

Get the complete analysis for ISX:RODA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp62.00
Price
Rp60.91
GF Value