GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Nippon Indosari Corpindo Tbk (ISX:ROTI) » Definitions » Cyclically Adjusted FCF per Share

PT Nippon Indosariindo Tbk (ISX:ROTI) Cyclically Adjusted FCF per Share : Rp42.37 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp12.586. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp42.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Nippon Indosariindo Tbk's average Cyclically Adjusted FCF Growth Rate was 77.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), PT Nippon Indosariindo Tbk's current stock price is Rp990.00. PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp42.37. PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF of today is 23.37.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Nippon Indosariindo Tbk was 443.55. The lowest was 23.36. And the median was 67.69.


PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Chart

PT Nippon Indosariindo Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 4.58 21.26 36.16

PT Nippon Indosariindo Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.86 25.82 31.64 36.16 42.37

Competitive Comparison of PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Nippon Indosariindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=12.586/130.6070*130.6070
=12.586

Current CPI (Mar. 2024) = 130.6070.

PT Nippon Indosariindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.811 93.015 -1.139
201409 10.342 94.576 14.282
201412 16.983 98.819 22.446
201503 21.470 98.388 28.501
201506 7.899 99.766 10.341
201509 19.389 101.037 25.064
201512 13.266 102.133 16.965
201603 13.151 102.764 16.714
201606 -1.363 103.212 -1.725
201609 11.624 104.142 14.578
201612 24.047 105.222 29.848
201703 -14.716 106.476 -18.051
201706 -7.297 107.722 -8.847
201709 1.485 108.020 1.796
201712 21.409 109.017 25.649
201803 -19.731 110.097 -23.407
201806 -7.545 111.085 -8.871
201809 14.019 111.135 16.475
201812 2.293 112.430 2.664
201903 -7.412 112.829 -8.580
201906 -26.605 114.730 -30.287
201909 6.029 114.905 6.853
201912 17.043 115.486 19.275
202003 18.261 116.252 20.516
202006 -38.900 116.630 -43.562
202009 6.189 116.397 6.945
202012 18.200 117.318 20.262
202103 19.932 117.840 22.092
202106 1.358 118.184 1.501
202109 32.578 118.262 35.979
202112 15.205 119.516 16.616
202203 24.121 120.948 26.047
202206 4.539 123.322 4.807
202209 30.673 125.298 31.973
202212 31.873 126.098 33.013
202303 14.266 126.953 14.677
202306 -4.919 127.663 -5.032
202309 38.833 128.151 39.577
202312 34.859 129.395 35.186
202403 12.586 130.607 12.586

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Nippon Indosariindo Tbk  (ISX:ROTI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=990.00/42.37
=23.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Nippon Indosariindo Tbk was 443.55. The lowest was 23.36. And the median was 67.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Nippon Indosariindo Tbk (ISX:ROTI) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Selayar Blok A9, Kawasan Industri MM2100, Desa Mekarwangi, Cikarang Barat, Jawa Barat, Bekasi, IDN, 17530
PT Nippon Indosari Corpindo Tbk is a packaged foods company. It specializes in producing and distributing bread-based (halal) food items. The company has plants in Bekasi, Pasuruan, Semarang, Medan, Palembang, Makassar, Purwakarta, and Cikande. It has three geographical segments namely Western, Central, and Eastern areas. It derives the majority of revenue from the Central Area. Food products include white bread, sweet bread, and Cake.

PT Nippon Indosariindo Tbk (ISX:ROTI) Headlines

No Headlines