PT Nippon Indosariindo Tbk (ISX:ROTI) Cyclically Adjusted FCF per Share: Rp0.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ROTI PT Nippon Indosari Corpindo Tbk ISX:ROTI
73 GF Score
Price Rp590.00
GF Value Rp992.33
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share?

PT Nippon Indosariindo Tbk ISX:ROTI +0.85% 73 Cyclically Adjusted FCF per Share is Rp0.00 as of Jun. 2026. GuruFocus rates ISX:ROTI with a GF Score™ of 73/100 and a GF Value™ of Rp992.33 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-10.578. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp0.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Nippon Indosariindo Tbk's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Nippon Indosariindo Tbk was 116.10% per year. The lowest was 28.70% per year. And the median was 72.40% per year.

As of today (2026-08-06), PT Nippon Indosariindo Tbk's current stock price is Rp590.00. PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp0.00. PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Nippon Indosariindo Tbk was 443.55. The lowest was 11.18. And the median was 31.74.


PT Nippon Indosariindo Tbk  (ISX:ROTI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Nippon Indosariindo Tbk was 443.55. The lowest was 11.18. And the median was 31.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Related Terms


PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Chart

PT Nippon Indosariindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.58 21.26 36.16 46.25 45.28

PT Nippon Indosariindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.01 43.85 45.28 45.62 0.00

ISX:ROTI vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nippon Indosariindo Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Nippon Indosariindo Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:ROTI
73GF Score
PT Nippon Indosari Corpindo Tbk ISX:ROTI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nippon Indosariindo Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Nippon Indosariindo Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-10.578/137.6954*137.6954
=-10.578

Current CPI (Jun. 2026) = 137.6954.

PT Nippon Indosariindo Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 11.624 104.142 15.369
201612 24.047 105.222 31.468
201703 -14.716 106.476 -19.031
201706 -7.297 107.722 -9.327
201709 1.485 108.020 1.893
201712 21.409 109.017 27.041
201803 -19.731 110.097 -24.677
201806 -7.545 111.085 -9.352
201809 14.019 111.135 17.370
201812 2.293 112.430 2.808
201903 -7.412 112.829 -9.046
201906 -26.605 114.730 -31.930
201909 6.029 114.905 7.225
201912 17.043 115.486 20.321
202003 18.261 116.252 21.629
202006 -38.900 116.630 -45.926
202009 6.189 116.397 7.321
202012 18.200 117.318 21.361
202103 19.932 117.840 23.290
202106 1.358 118.184 1.582
202109 32.578 118.262 37.931
202112 15.205 119.516 17.518
202203 24.121 120.948 27.461
202206 4.539 123.322 5.068
202209 30.673 125.298 33.708
202212 31.873 126.098 34.804
202303 14.266 126.953 15.473
202306 -4.919 127.663 -5.306
202309 38.833 128.151 41.725
202312 34.859 129.395 37.095
202403 12.586 130.607 13.269
202406 15.816 130.792 16.651
202409 33.515 130.361 35.401
202412 22.271 131.432 23.332
202503 -10.643 131.948 -11.107
202506 11.540 133.241 11.926
202509 32.213 133.819 33.146
202512 27.131 135.271 27.617
202603 16.672 136.539 16.813
202606 -10.578 137.695 -10.578

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp0.00 mean?
PT Nippon Indosariindo Tbk (ISX:ROTI) has a Cyclically Adjusted FCF per Share of Rp0.00 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors.
Is PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share too high?
PT Nippon Indosariindo Tbk's current Cyclically Adjusted FCF per Share is Rp0.00. Overall, PT Nippon Indosariindo Tbk has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Nippon Indosariindo Tbk's Cyclically Adjusted FCF per Share of Rp0.00 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors. PT Nippon Indosariindo Tbk's current Cyclically Adjusted FCF per Share is Rp0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nippon Indosariindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk (ISX:ROTI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp992.33, compared to a current price of Rp590.00 — trading 40.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp0.00. PT Nippon Indosariindo Tbk's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Nippon Indosariindo Tbk (ISX:ROTI), the current Cyclically Adjusted FCF per Share is Rp0.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nippon Indosariindo Tbk (ISX:ROTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk stock appears to be undervalued. The current stock price of Rp590.00 is trading 40.5% below its estimated GF Value™ of Rp992.33. GuruFocus considers PT Nippon Indosariindo Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ROTI:

  • Cyclically Adjusted FCF per Share: Rp0.00
  • GF Value™: Rp992.33 vs. price of Rp590.00 (40.5% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the ISX:ROTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nippon Indosariindo Tbk Business Description

Address Jl. Selayar Blok A9, Kawasan Industri MM2100, Cikarang Barat, Bekasi, Jawa Barat, Bekasi, IDN, 17530
PT Nippon Indosari Corpindo Tbk is engaged in bakery and cake industry, processing of other dairy products, processing of fruit and vegetable juice, soft drink, wholesale of bakery products, wholesale of non-alcoholic non-dairy beverages, wholesale of milk and dairy products, food from chocolate and confectionery of chocolate. Its products include White Bread, Sweet Bread, Cakes, and Others. The company has three operating segments, comprising of West area, Central area and East area. The majority of the revenue is derived from the Central area.
73GF Score

Get the complete analysis for ISX:ROTI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp590.00
Price
Rp992.33
GF Value