PT Nippon Indosariindo Tbk (ISX:ROTI) Cyclically Adjusted Revenue per Share: Rp658.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ROTI PT Nippon Indosari Corpindo Tbk ISX:ROTI
63 GF Score
Price Rp590.00
GF Value Rp927.74
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Nippon Indosariindo Tbk Cyclically Adjusted Revenue per Share?

PT Nippon Indosariindo Tbk ISX:ROTI 63 Cyclically Adjusted Revenue per Share is Rp658.82 as of Jun. 2026. GuruFocus rates ISX:ROTI with a GF Score™ of 63/100 and a GF Value™ of Rp927.74 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp160.297. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp658.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Nippon Indosariindo Tbk's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Nippon Indosariindo Tbk was 7.70% per year. The lowest was 5.30% per year. And the median was 6.50% per year.

As of today (2026-08-11), PT Nippon Indosariindo Tbk's current stock price is Rp590.00. PT Nippon Indosariindo Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp658.82. PT Nippon Indosariindo Tbk's Cyclically Adjusted PS Ratio of today is 0.90.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Nippon Indosariindo Tbk was 2.93. The lowest was 0.78. And the median was 2.03.


PT Nippon Indosariindo Tbk  (ISX:ROTI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=590.00/658.82
=0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Nippon Indosariindo Tbk was 2.93. The lowest was 0.78. And the median was 2.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Nippon Indosariindo Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Nippon Indosariindo Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Nippon Indosariindo Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nippon Indosariindo Tbk Cyclically Adjusted Revenue per Share Chart

PT Nippon Indosariindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 495.34 554.88 592.52 619.63 647.25

PT Nippon Indosariindo Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 632.08 638.16 647.25 652.61 658.82

ISX:ROTI vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, PT Nippon Indosariindo Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nippon Indosariindo Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nippon Indosariindo Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Nippon Indosariindo Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:ROTI
63GF Score
PT Nippon Indosari Corpindo Tbk ISX:ROTI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nippon Indosariindo Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Nippon Indosariindo Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=160.297/137.6954*137.6954
=160.297

Current CPI (Jun. 2026) = 137.6954.

PT Nippon Indosariindo Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 126.620 104.142 167.415
201612 135.281 105.222 177.031
201703 119.000 106.476 153.892
201706 114.836 107.722 146.790
201709 126.779 108.020 161.607
201712 107.623 109.017 135.935
201803 106.615 110.097 133.341
201806 99.645 111.085 123.515
201809 114.699 111.135 142.112
201812 127.950 112.430 156.703
201903 129.647 112.829 158.221
201906 130.227 114.730 156.294
201909 143.344 114.905 171.776
201912 143.168 115.486 170.701
202003 154.089 116.252 182.511
202006 130.259 116.630 153.786
202009 130.068 116.397 153.868
202012 123.504 117.318 144.956
202103 127.268 117.840 148.712
202106 125.818 118.184 146.590
202109 141.917 118.262 165.238
202112 140.835 119.516 162.257
202203 141.820 120.948 161.457
202206 153.724 123.322 171.640
202209 185.924 125.298 204.319
202212 186.461 126.098 203.611
202303 164.997 126.953 178.959
202306 154.741 127.663 166.901
202309 165.431 128.151 177.751
202312 172.397 129.395 183.456
202403 166.834 130.607 175.889
202406 170.370 130.792 179.363
202409 184.257 130.361 194.624
202412 167.972 131.432 175.977
202503 152.195 131.948 158.824
202506 161.563 133.241 166.965
202509 172.153 133.819 177.140
202512 179.968 135.271 183.193
202603 153.296 136.539 154.595
202606 160.297 137.695 160.297

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp658.82 mean?
PT Nippon Indosariindo Tbk (ISX:ROTI) has a Cyclically Adjusted Revenue per Share of Rp658.82 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors.
Is PT Nippon Indosariindo Tbk's Cyclically Adjusted Revenue per Share too high?
PT Nippon Indosariindo Tbk's current Cyclically Adjusted Revenue per Share is Rp658.82. Overall, PT Nippon Indosariindo Tbk has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Nippon Indosariindo Tbk's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
PT Nippon Indosariindo Tbk's Cyclically Adjusted Revenue per Share of Rp658.82 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors. PT Nippon Indosariindo Tbk's current Cyclically Adjusted Revenue per Share is Rp658.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nippon Indosariindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk (ISX:ROTI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp927.74, compared to a current price of Rp590.00 — trading 36.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp658.82. PT Nippon Indosariindo Tbk's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Nippon Indosariindo Tbk (ISX:ROTI), the current Cyclically Adjusted Revenue per Share is Rp658.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nippon Indosariindo Tbk (ISX:ROTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk stock appears to be undervalued. The current stock price of Rp590.00 is trading 36.4% below its estimated GF Value™ of Rp927.74. GuruFocus considers PT Nippon Indosariindo Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ROTI:

  • Cyclically Adjusted Revenue per Share: Rp658.82
  • GF Value™: Rp927.74 vs. price of Rp590.00 (36.4% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ISX:ROTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nippon Indosariindo Tbk Business Description

Address Jl. Selayar Blok A9, Kawasan Industri MM2100, Cikarang Barat, Bekasi, Jawa Barat, Bekasi, IDN, 17530
PT Nippon Indosari Corpindo Tbk is engaged in bakery and cake industry, processing of other dairy products, processing of fruit and vegetable juice, soft drink, wholesale of bakery products, wholesale of non-alcoholic non-dairy beverages, wholesale of milk and dairy products, food from chocolate and confectionery of chocolate. Its products include White Bread, Sweet Bread, Cakes, and Others. The company has three operating segments, comprising of West area, Central area and East area. The majority of the revenue is derived from the Central area.
63GF Score

Get the complete analysis for ISX:ROTI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp590.00
Price
Rp927.74
GF Value