PT Nippon Indosariindo Tbk (ISX:ROTI) Cyclically Adjusted Book per Share: Rp476.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ROTI PT Nippon Indosari Corpindo Tbk ISX:ROTI
73 GF Score
Price Rp610.00
GF Value Rp988.13
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Nippon Indosariindo Tbk Cyclically Adjusted Book per Share?

PT Nippon Indosariindo Tbk ISX:ROTI -0.81% 73 Cyclically Adjusted Book per Share is Rp476.06 as of Mar. 2026. GuruFocus rates ISX:ROTI with a GF Score™ of 73/100 and a GF Value™ of Rp988.13 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp363.469. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp476.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Nippon Indosariindo Tbk's average Cyclically Adjusted Book Growth Rate was 4.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Nippon Indosariindo Tbk was 7.30% per year. The lowest was 5.90% per year. And the median was 6.60% per year.

As of today (2026-07-22), PT Nippon Indosariindo Tbk's current stock price is Rp610.00. PT Nippon Indosariindo Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp476.06. PT Nippon Indosariindo Tbk's Cyclically Adjusted PB Ratio of today is 1.28.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Nippon Indosariindo Tbk was 4.31. The lowest was 1.07. And the median was 2.89.


PT Nippon Indosariindo Tbk  (ISX:ROTI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Nippon Indosariindo Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=610.00/476.06
=1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Nippon Indosariindo Tbk was 4.31. The lowest was 1.07. And the median was 2.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Nippon Indosariindo Tbk Cyclically Adjusted Book per Share Related Terms


PT Nippon Indosariindo Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Nippon Indosariindo Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nippon Indosariindo Tbk Cyclically Adjusted Book per Share Chart

PT Nippon Indosariindo Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 364.25 396.54 428.75 450.42 470.93

PT Nippon Indosariindo Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 455.53 461.33 464.59 470.93 476.06

ISX:ROTI vs KHC, GIS: Cyclically Adjusted Book per Share Comparison

For the Packaged Foods subindustry, PT Nippon Indosariindo Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nippon Indosariindo Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Nippon Indosariindo Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Nippon Indosariindo Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:ROTI
73GF Score
PT Nippon Indosari Corpindo Tbk ISX:ROTI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nippon Indosariindo Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Nippon Indosariindo Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=363.469/136.5387*136.5387
=363.469

Current CPI (Mar. 2026) = 136.5387.

PT Nippon Indosariindo Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 249.676 103.212 330.294
201609 264.043 104.142 346.181
201612 276.481 105.222 358.769
201703 279.883 106.476 358.906
201706 270.064 107.722 342.310
201709 279.514 108.020 353.308
201712 448.396 109.017 561.596
201803 453.062 110.097 561.875
201806 449.238 111.085 552.177
201809 452.971 111.135 556.515
201812 465.362 112.430 565.151
201903 475.831 112.829 575.824
201906 472.160 114.730 561.911
201909 490.125 114.905 582.405
201912 502.584 115.486 594.204
202003 489.963 116.252 575.463
202006 483.073 116.630 565.534
202009 463.771 116.397 544.025
202012 524.780 117.318 610.756
202103 530.887 117.840 615.129
202106 482.402 118.184 557.322
202109 477.216 118.262 550.968
202112 485.288 119.516 554.407
202203 474.999 120.948 536.227
202206 421.137 123.322 466.270
202209 439.677 125.298 479.120
202212 470.099 126.098 509.024
202303 478.718 126.953 514.866
202306 384.371 127.663 411.095
202309 403.866 128.151 430.298
202312 419.647 129.395 442.816
202403 432.584 130.607 452.230
202406 356.957 130.792 372.642
202409 375.209 130.361 392.990
202412 404.450 131.432 420.166
202503 405.918 131.948 420.039
202506 331.817 133.241 340.030
202509 342.799 133.819 349.766
202512 363.018 135.271 366.420
202603 363.469 136.539 363.469

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp476.06 mean?
PT Nippon Indosariindo Tbk (ISX:ROTI) has a Cyclically Adjusted Book per Share of Rp476.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors.
Is PT Nippon Indosariindo Tbk's Cyclically Adjusted Book per Share too high?
PT Nippon Indosariindo Tbk's current Cyclically Adjusted Book per Share is Rp476.06. Overall, PT Nippon Indosariindo Tbk has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Nippon Indosariindo Tbk's Cyclically Adjusted Book per Share compare to KHC and GIS?
PT Nippon Indosariindo Tbk's Cyclically Adjusted Book per Share of Rp476.06 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Nippon Indosariindo Tbk and its competitors. PT Nippon Indosariindo Tbk's current Cyclically Adjusted Book per Share is Rp476.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nippon Indosariindo Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk (ISX:ROTI) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp988.13, compared to a current price of Rp610.00 — trading 38.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is Rp476.06. PT Nippon Indosariindo Tbk's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Nippon Indosariindo Tbk (ISX:ROTI), the current Cyclically Adjusted Book per Share is Rp476.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nippon Indosariindo Tbk (ISX:ROTI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nippon Indosariindo Tbk stock appears to be undervalued. The current stock price of Rp610.00 is trading 38.3% below its estimated GF Value™ of Rp988.13. GuruFocus considers PT Nippon Indosariindo Tbk to be Significantly Undervalued.

Key valuation signals for ISX:ROTI:

  • Cyclically Adjusted Book per Share: Rp476.06
  • GF Value™: Rp988.13 vs. price of Rp610.00 (38.3% below fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the ISX:ROTI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nippon Indosariindo Tbk Business Description

Address Jl. Selayar Blok A9, Kawasan Industri MM2100, Cikarang Barat, Bekasi, Jawa Barat, Bekasi, IDN, 17530
PT Nippon Indosari Corpindo Tbk is engaged in bakery and cake industry, processing of other dairy products, processing of fruit and vegetable juice, soft drink, wholesale of bakery products, wholesale of non-alcoholic non-dairy beverages, wholesale of milk and dairy products, food from chocolate and confectionery of chocolate. Its products include White Bread, Sweet Bread, Cakes, and Others. The company has three operating segments, comprising of West area, Central area and East area. The majority of the revenue is derived from the Central area.
73GF Score

Get the complete analysis for ISX:ROTI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp610.00
Price
Rp988.13
GF Value