PT Sidomulyo Selaras Tbk (ISX:SDMU) Cyclically Adjusted FCF per Share: Rp4.04 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SDMU PT Sidomulyo Selaras Tbk ISX:SDMU
47 GF Score
Price Rp84.00
GF Value Rp36.69
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Sidomulyo Selaras Tbk Cyclically Adjusted FCF per Share?

PT Sidomulyo Selaras Tbk ISX:SDMU +2.44% 47 Cyclically Adjusted FCF per Share is Rp4.04 as of Mar. 2026. GuruFocus rates ISX:SDMU with a GF Score™ of 47/100 and a GF Value™ of Rp36.69 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Sidomulyo Selaras Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp0.983. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp4.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Sidomulyo Selaras Tbk's average Cyclically Adjusted FCF Growth Rate was 194.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-19), PT Sidomulyo Selaras Tbk's current stock price is Rp84.00. PT Sidomulyo Selaras Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp4.04. PT Sidomulyo Selaras Tbk's Cyclically Adjusted Price-to-FCF of today is 20.79.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Sidomulyo Selaras Tbk was 31.19. The lowest was 2.73. And the median was 11.49.


PT Sidomulyo Selaras Tbk  (ISX:SDMU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Sidomulyo Selaras Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=84.00/4.04
=20.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Sidomulyo Selaras Tbk was 31.19. The lowest was 2.73. And the median was 11.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Sidomulyo Selaras Tbk Cyclically Adjusted FCF per Share Related Terms


PT Sidomulyo Selaras Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Sidomulyo Selaras Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sidomulyo Selaras Tbk Cyclically Adjusted FCF per Share Chart

PT Sidomulyo Selaras Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -485.55 -5.27 4.35 5.53 4.51

PT Sidomulyo Selaras Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.37 4.38 3.60 4.51 4.04

ISX:SDMU vs ODFL, XPO, KNX: Cyclically Adjusted FCF per Share Comparison

For the Trucking subindustry, PT Sidomulyo Selaras Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sidomulyo Selaras Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Sidomulyo Selaras Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Sidomulyo Selaras Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SDMU
47GF Score
PT Sidomulyo Selaras Tbk ISX:SDMU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sidomulyo Selaras Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sidomulyo Selaras Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.983/136.5387*136.5387
=0.983

Current CPI (Mar. 2026) = 136.5387.

PT Sidomulyo Selaras Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 9.556 103.212 12.642
201609 -0.109 104.142 -0.143
201612 9.457 105.222 12.272
201703 -1.637 106.476 -2.099
201706 2.825 107.722 3.581
201709 19.801 108.020 25.029
201712 -18.468 109.017 -23.130
201803 -0.351 110.097 -0.435
201806 0.324 111.085 0.398
201809 3.235 111.135 3.974
201812 2.004 112.430 2.434
201903 2.055 112.829 2.487
201906 5.376 114.730 6.398
201909 -2.719 114.905 -3.231
201912 0.739 115.486 0.874
202003 -3.627 116.252 -4.260
202006 0.996 116.630 1.166
202009 -2.841 116.397 -3.333
202012 -1.217 117.318 -1.416
202103 -1.005 117.840 -1.164
202106 -0.076 118.184 -0.088
202109 -1.332 118.262 -1.538
202112 2.140 119.516 2.445
202203 0.486 120.948 0.549
202206 0.380 123.322 0.421
202209 1.105 125.298 1.204
202212 -1.219 126.098 -1.320
202303 3.973 126.953 4.273
202306 -9.278 127.663 -9.923
202309 9.646 128.151 10.277
202312 -0.359 129.395 -0.379
202403 1.310 130.607 1.369
202406 -1.508 130.792 -1.574
202409 -1.963 130.361 -2.056
202412 5.050 131.432 5.246
202503 -2.196 131.948 -2.272
202506 0.177 133.241 0.181
202509 -5.821 133.819 -5.939
202512 6.438 135.271 6.498
202603 0.983 136.539 0.983

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp4.04 mean?
PT Sidomulyo Selaras Tbk (ISX:SDMU) has a Cyclically Adjusted FCF per Share of Rp4.04 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sidomulyo Selaras Tbk and its competitors.
Is PT Sidomulyo Selaras Tbk's Cyclically Adjusted FCF per Share too high?
PT Sidomulyo Selaras Tbk's current Cyclically Adjusted FCF per Share is Rp4.04. Overall, PT Sidomulyo Selaras Tbk has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Sidomulyo Selaras Tbk's Cyclically Adjusted FCF per Share compare to ODFL and XPO?
PT Sidomulyo Selaras Tbk's Cyclically Adjusted FCF per Share of Rp4.04 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sidomulyo Selaras Tbk and its competitors. PT Sidomulyo Selaras Tbk's current Cyclically Adjusted FCF per Share is Rp4.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sidomulyo Selaras Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sidomulyo Selaras Tbk (ISX:SDMU) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp36.69, compared to a current price of Rp84.00 — trading 128.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp4.04. PT Sidomulyo Selaras Tbk's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Sidomulyo Selaras Tbk (ISX:SDMU), the current Cyclically Adjusted FCF per Share is Rp4.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sidomulyo Selaras Tbk (ISX:SDMU) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sidomulyo Selaras Tbk stock appears to be overvalued. The current stock price of Rp84.00 is trading 128.9% above its estimated GF Value™ of Rp36.69. GuruFocus considers PT Sidomulyo Selaras Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SDMU:

  • Cyclically Adjusted FCF per Share: Rp4.04
  • GF Value™: Rp36.69 vs. price of Rp84.00 (128.9% above fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the ISX:SDMU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sidomulyo Selaras Tbk Business Description

Address Jalan Gunung Sahari III, No 12 A, Jakarta, IDN, 10610
PT Sidomulyo Selaras Tbk is an Indonesia-based company focusing on trucking services. The company specializes in transporting and storing hazardous materials like chemicals, oil, and gas for various industrial sectors. The primary customers of the company are involved in the upstream chemical industry, which produces basic chemical materials for both domestic consumption and export purposes.
47GF Score

Get the complete analysis for ISX:SDMU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp84.00
Price
Rp36.69
GF Value