PT Sidomulyo Selaras Tbk (ISX:SDMU) Beneish M-Score: -2.94 (As of Jun. 26, 2026)


ISX:SDMU PT Sidomulyo Selaras Tbk ISX:SDMU
45 GF Score
Price Rp85.00
GF Value Rp37.00
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Sidomulyo Selaras Tbk Beneish M-Score?

PT Sidomulyo Selaras Tbk ISX:SDMU -3.41% 45 Beneish M-Score is -2.94 as of Jun. 26, 2026. GuruFocus rates ISX:SDMU with a GF Score™ of 45/100 and a GF Value™ of Rp37.00 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 966 Transportation companies, PT Sidomulyo Selaras Tbk ranks better than 81.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Sidomulyo Selaras Tbk's Beneish M-Score or its related term are showing as below:

ISX:SDMU' s Beneish M-Score Range Over the Past 10 Years
Min: -6.78   Med: -2.51   Max: 42362.98
Current: -2.94

During the past 13 years, the highest Beneish M-Score of PT Sidomulyo Selaras Tbk was 42362.98. The lowest was -6.78. And the median was -2.51.


PT Sidomulyo Selaras Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Sidomulyo Selaras Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sidomulyo Selaras Tbk Beneish M-Score Chart

PT Sidomulyo Selaras Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -2.51 -2.23 -2.29 -3.18

PT Sidomulyo Selaras Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.08 7.15 -3.19 -3.18 -2.94

ISX:SDMU vs ODFL, XPO, SAIA: Beneish M-Score Comparison

For the Trucking subindustry, PT Sidomulyo Selaras Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sidomulyo Selaras Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Sidomulyo Selaras Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Sidomulyo Selaras Tbk's Beneish M-Score falls into.


ISX:SDMU
45GF Score
PT Sidomulyo Selaras Tbk ISX:SDMU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sidomulyo Selaras Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Sidomulyo Selaras Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8731+0.528 * 1.1273+0.404 * 1.1583+0.892 * 0.8678+0.115 * 1.321
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0636+4.679 * -0.117965-0.327 * 0.4759
=-2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp16,634 Mil.
Revenue was 18240.726 + 18604.191 + 19833.326 + 19450.869 = Rp76,129 Mil.
Gross Profit was 6631.392 + 5479.209 + 6522.04 + 6825.558 = Rp25,458 Mil.
Total Current Assets was Rp24,082 Mil.
Total Assets was Rp128,739 Mil.
Property, Plant and Equipment(Net PPE) was Rp99,336 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,009 Mil.
Selling, General, & Admin. Expense(SGA) was Rp937 Mil.
Total Current Liabilities was Rp28,840 Mil.
Long-Term Debt & Capital Lease Obligation was Rp9,104 Mil.
Net Income was -690.668 + -2617.053 + -2397.247 + -6654.162 = Rp-12,359 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 1941.832 + 696.367 + 119.669 + 69.705 = Rp2,828 Mil.
Total Receivables was Rp21,953 Mil.
Revenue was 19275.028 + 19756.223 + 26075.351 + 22617.182 = Rp87,724 Mil.
Gross Profit was 5467.674 + 6595.186 + 12458.691 + 8549 = Rp33,071 Mil.
Total Current Assets was Rp33,588 Mil.
Total Assets was Rp138,556 Mil.
Property, Plant and Equipment(Net PPE) was Rp100,024 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,041 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,015 Mil.
Total Current Liabilities was Rp74,361 Mil.
Long-Term Debt & Capital Lease Obligation was Rp11,450 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16634.022 / 76129.112) / (21952.954 / 87723.784)
=0.218498 / 0.250251
=0.8731

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(33070.551 / 87723.784) / (25458.199 / 76129.112)
=0.376985 / 0.334408
=1.1273

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (24081.934 + 99336.065) / 128738.905) / (1 - (33587.513 + 100024.209) / 138555.655)
=0.041331 / 0.035682
=1.1583

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=76129.112 / 87723.784
=0.8678

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4041.178 / (4041.178 + 100024.209)) / (3008.54 / (3008.54 + 99336.065))
=0.038833 / 0.029396
=1.321

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(936.737 / 76129.112) / (1014.905 / 87723.784)
=0.012305 / 0.011569
=1.0636

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9103.746 + 28839.946) / 128738.905) / ((11450.053 + 74361.213) / 138555.655)
=0.294734 / 0.619327
=0.4759

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-12359.13 - 0 - 2827.573) / 128738.905
=-0.117965

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Sidomulyo Selaras Tbk has a M-score of -2.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.94 mean?
PT Sidomulyo Selaras Tbk (ISX:SDMU) has a Beneish M-Score of -2.94 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sidomulyo Selaras Tbk and its competitors. According to the industry distribution chart, PT Sidomulyo Selaras Tbk ranks #182 out of 966 companies in the Transportation industry, placing it in the top 18.8%.
Is PT Sidomulyo Selaras Tbk's Beneish M-Score too high?
PT Sidomulyo Selaras Tbk's current Beneish M-Score is -2.94. Based on the distribution chart, PT Sidomulyo Selaras Tbk ranks #182 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Sidomulyo Selaras Tbk has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Sidomulyo Selaras Tbk's Beneish M-Score compare to ODFL and XPO?
According to the Transportation industry distribution chart, PT Sidomulyo Selaras Tbk ranks #182 out of 966 companies for Beneish M-Score. This places PT Sidomulyo Selaras Tbk in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sidomulyo Selaras Tbk and its competitors. PT Sidomulyo Selaras Tbk's current Beneish M-Score is -2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sidomulyo Selaras Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sidomulyo Selaras Tbk (ISX:SDMU) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp37.00, compared to a current price of Rp85.00 — trading 129.7% above its estimated fair value. The current Beneish M-Score is -2.94. PT Sidomulyo Selaras Tbk's overall GF Score™ is 45/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Sidomulyo Selaras Tbk (ISX:SDMU), the current Beneish M-Score is -2.94 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sidomulyo Selaras Tbk (ISX:SDMU) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sidomulyo Selaras Tbk stock appears to be overvalued. The current stock price of Rp85.00 is trading 129.7% above its estimated GF Value™ of Rp37.00. GuruFocus considers PT Sidomulyo Selaras Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SDMU:

  • Beneish M-Score: -2.94
  • GF Value™: Rp37.00 vs. price of Rp85.00 (129.7% above fair value)
  • GF Score™: 45/100 with 2 warning signs

No single metric tells the full story. See the ISX:SDMU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sidomulyo Selaras Tbk Business Description

Address Jalan Gunung Sahari III, No 12 A, Jakarta, IDN, 10610
PT Sidomulyo Selaras Tbk is an Indonesia-based company focusing on trucking services. The company specializes in transporting and storing hazardous materials like chemicals, oil, and gas for various industrial sectors. The primary customers of the company are involved in the upstream chemical industry, which produces basic chemical materials for both domestic consumption and export purposes.
45GF Score

Get the complete analysis for ISX:SDMU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp85.00
Price
Rp37.00
GF Value