PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) Cyclically Adjusted FCF per Share: Rp31.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SIDO PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO
84 GF Score
Price Rp352.00
GF Value Rp610.85
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted FCF per Share?

PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO -2.76% 84 Cyclically Adjusted FCF per Share is Rp31.47 as of Mar. 2026. GuruFocus rates ISX:SIDO with a GF Score™ of 84/100 and a GF Value™ of Rp610.85 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Industri Jamu dan Farmasi Sido Muncul Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp10.769. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp31.47 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Industri Jamu dan Farmasi Sido Muncul Tbk's average Cyclically Adjusted FCF Growth Rate was 14.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Industri Jamu dan Farmasi Sido Muncul Tbk was 20.30% per year. The lowest was 19.90% per year. And the median was 20.10% per year.

As of today (2026-08-04), PT Industri Jamu dan Farmasi Sido Muncul Tbk's current stock price is Rp352.00. PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp31.47. PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted Price-to-FCF of today is 11.19.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Industri Jamu dan Farmasi Sido Muncul Tbk was 68.74. The lowest was 11.57. And the median was 28.58.


PT Industri Jamu dan Farmasi Sido Muncul Tbk  (ISX:SIDO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=352.00/31.47
=11.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Industri Jamu dan Farmasi Sido Muncul Tbk was 68.74. The lowest was 11.57. And the median was 28.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted FCF per Share Related Terms


PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted FCF per Share Chart

PT Industri Jamu dan Farmasi Sido Muncul Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.13 17.49 22.66 26.36 30.14

PT Industri Jamu dan Farmasi Sido Muncul Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.52 28.15 29.04 30.14 31.47

ISX:SIDO vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SIDO
84GF Score
PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Industri Jamu dan Farmasi Sido Muncul Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Industri Jamu dan Farmasi Sido Muncul Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.769/136.5387*136.5387
=10.769

Current CPI (Mar. 2026) = 136.5387.

PT Industri Jamu dan Farmasi Sido Muncul Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.285 103.212 3.023
201609 2.829 104.142 3.709
201612 4.137 105.222 5.368
201703 -1.335 106.476 -1.712
201706 4.569 107.722 5.791
201709 3.189 108.020 4.031
201712 3.430 109.017 4.296
201803 2.581 110.097 3.201
201806 3.717 111.085 4.569
201809 8.419 111.135 10.343
201812 5.266 112.430 6.395
201903 3.557 112.829 4.304
201906 5.320 114.730 6.331
201909 6.618 114.905 7.864
201912 7.827 115.486 9.254
202003 6.071 116.252 7.130
202006 4.571 116.630 5.351
202009 8.249 116.397 9.676
202012 12.466 117.318 14.508
202103 7.475 117.840 8.661
202106 3.550 118.184 4.101
202109 16.322 118.262 18.845
202112 8.729 119.516 9.972
202203 5.437 120.948 6.138
202206 1.150 123.322 1.273
202209 8.605 125.298 9.377
202212 15.766 126.098 17.071
202303 6.032 126.953 6.487
202306 1.425 127.663 1.524
202309 11.421 128.151 12.168
202312 14.618 129.395 15.425
202403 8.982 130.607 9.390
202406 5.321 130.792 5.555
202409 8.716 130.361 9.129
202412 13.821 131.432 14.358
202503 11.054 131.948 11.439
202506 6.362 133.241 6.519
202509 9.671 133.819 9.868
202512 13.097 135.271 13.220
202603 10.769 136.539 10.769

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp31.47 mean?
PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) has a Cyclically Adjusted FCF per Share of Rp31.47 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Industri Jamu dan Farmasi Sido Muncul Tbk and its competitors.
Is PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted FCF per Share too high?
PT Industri Jamu dan Farmasi Sido Muncul Tbk's current Cyclically Adjusted FCF per Share is Rp31.47. Overall, PT Industri Jamu dan Farmasi Sido Muncul Tbk has a GF Score™ of 84/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Industri Jamu dan Farmasi Sido Muncul Tbk's Cyclically Adjusted FCF per Share of Rp31.47 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Industri Jamu dan Farmasi Sido Muncul Tbk and its competitors. PT Industri Jamu dan Farmasi Sido Muncul Tbk's current Cyclically Adjusted FCF per Share is Rp31.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Industri Jamu dan Farmasi Sido Muncul Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp610.85, compared to a current price of Rp352.00 — trading 42.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp31.47. PT Industri Jamu dan Farmasi Sido Muncul Tbk's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO), the current Cyclically Adjusted FCF per Share is Rp31.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Industri Jamu dan Farmasi Sido Muncul Tbk stock appears to be undervalued. The current stock price of Rp352.00 is trading 42.4% below its estimated GF Value™ of Rp610.85. GuruFocus considers PT Industri Jamu dan Farmasi Sido Muncul Tbk to be Significantly Undervalued.

Key valuation signals for ISX:SIDO:

  • Cyclically Adjusted FCF per Share: Rp31.47
  • GF Value™: Rp610.85 vs. price of Rp352.00 (42.4% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the ISX:SIDO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Business Description

Address Jalan Gajahmada No. 123, 1st Floor, Tentrem Hotel Building, Office Sido Muncul, Lantai 1, Pekunden Subdistrict, Semarang, IDN, 50134
PT Industri Jamu dan Farmasi Sido Muncul Tbk is focused on the herbal medicine and herbal products industry, with its products categorized into three distinct segments: Herbal Medicine and Supplements, Food and Beverages, and Pharmaceuticals. Its flagship herbal products include Tolak Angin, available in variants such as Tolak Angin Cair, Tolak Angin Cair Anak, Tolak Angin Sugar Free, Tolak Angin Batuk, and Tolak Angin Flu. The Herbal Medicine segment provides herbal supplements, while its Food and Beverage segment sells packaged foods, soft drinks, and candy and confectionery products. The Pharmacy segment sells pharmaceutical products, including Anacetine Syrup, Inflasone, Berlosid, Licokalk, and Licodexon. The majority of revenue is derived from the Herbal Medicine & Supplement segment.
84GF Score

Get the complete analysis for ISX:SIDO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp352.00
Price
Rp610.85
GF Value