PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) Beneish M-Score: -2.74 (As of Jun. 28, 2026)


ISX:SIDO PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO
86 GF Score
Price Rp374.00
GF Value Rp604.44
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Industri Jamu dan Farmasi Sido Muncul Tbk Beneish M-Score?

PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO 86 Beneish M-Score is -2.74 as of Jun. 28, 2026. GuruFocus rates ISX:SIDO with a GF Score™ of 86/100 and a GF Value™ of Rp604.44 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 1,849 Consumer Packaged Goods companies, PT Industri Jamu dan Farmasi Sido Muncul Tbk ranks better than 68.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score or its related term are showing as below:

ISX:SIDO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.46   Max: -1.84
Current: -2.74

During the past 13 years, the highest Beneish M-Score of PT Industri Jamu dan Farmasi Sido Muncul Tbk was -1.84. The lowest was -3.11. And the median was -2.46.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Industri Jamu dan Farmasi Sido Muncul Tbk Beneish M-Score Chart

PT Industri Jamu dan Farmasi Sido Muncul Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.34 -2.37 -2.47 -2.42 -2.57

PT Industri Jamu dan Farmasi Sido Muncul Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.07 -2.62 -2.62 -2.57 -2.74

ISX:SIDO vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score falls into.


ISX:SIDO
86GF Score
PT Industri Jamu dan Farmasi Sido Muncul Tbk ISX:SIDO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Industri Jamu dan Farmasi Sido Muncul Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Industri Jamu dan Farmasi Sido Muncul Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7896+0.528 * 0.9869+0.404 * 1.1529+0.892 * 1.0756+0.115 * 0.4438
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8895+4.679 * -0.025417-0.327 * 1.0887
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp568,296 Mil.
Revenue was 640499 + 1350676 + 900278 + 1039600 = Rp3,931,053 Mil.
Gross Profit was 323403 + 818471 + 505654 + 628519 = Rp2,276,047 Mil.
Total Current Assets was Rp1,972,072 Mil.
Total Assets was Rp3,644,487 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,507,424 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp26,528 Mil.
Selling, General, & Admin. Expense(SGA) was Rp548,969 Mil.
Total Current Liabilities was Rp336,123 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 147213 + 410658 + 218076 + 367528 = Rp1,143,475 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 327514 + 409717 + 302153 + 196723 = Rp1,236,107 Mil.
Total Receivables was Rp669,120 Mil.
Revenue was 789105 + 1292389 + 730203 + 843069 = Rp3,654,766 Mil.
Gross Profit was 412449 + 813535 + 383851 + 478492 = Rp2,088,327 Mil.
Total Current Assets was Rp2,381,990 Mil.
Total Assets was Rp4,097,801 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,554,904 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp12,026 Mil.
Selling, General, & Admin. Expense(SGA) was Rp573,805 Mil.
Total Current Liabilities was Rp347,131 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(568296 / 3931053) / (669120 / 3654766)
=0.144566 / 0.183081
=0.7896

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2088327 / 3654766) / (2276047 / 3931053)
=0.571398 / 0.578992
=0.9869

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1972072 + 1507424) / 3644487) / (1 - (2381990 + 1554904) / 4097801)
=0.045271 / 0.039267
=1.1529

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3931053 / 3654766
=1.0756

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12026 / (12026 + 1554904)) / (26528 / (26528 + 1507424))
=0.007675 / 0.017294
=0.4438

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(548969 / 3931053) / (573805 / 3654766)
=0.139649 / 0.157002
=0.8895

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 336123) / 3644487) / ((0 + 347131) / 4097801)
=0.092228 / 0.084712
=1.0887

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1143475 - 0 - 1236107) / 3644487
=-0.025417

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Industri Jamu dan Farmasi Sido Muncul Tbk has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) has a Beneish M-Score of -2.74 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Industri Jamu dan Farmasi Sido Muncul Tbk and its competitors. According to the industry distribution chart, PT Industri Jamu dan Farmasi Sido Muncul Tbk ranks #583 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 31.5%.
Is PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score too high?
PT Industri Jamu dan Farmasi Sido Muncul Tbk's current Beneish M-Score is -2.74. Based on the distribution chart, PT Industri Jamu dan Farmasi Sido Muncul Tbk ranks #583 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Industri Jamu dan Farmasi Sido Muncul Tbk has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Industri Jamu dan Farmasi Sido Muncul Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Industri Jamu dan Farmasi Sido Muncul Tbk ranks #583 out of 1849 companies for Beneish M-Score. This puts PT Industri Jamu dan Farmasi Sido Muncul Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Industri Jamu dan Farmasi Sido Muncul Tbk and its competitors. PT Industri Jamu dan Farmasi Sido Muncul Tbk's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Industri Jamu dan Farmasi Sido Muncul Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp604.44, compared to a current price of Rp374.00 — trading 38.1% below its estimated fair value. The current Beneish M-Score is -2.74. PT Industri Jamu dan Farmasi Sido Muncul Tbk's overall GF Score™ is 86/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO), the current Beneish M-Score is -2.74 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Industri Jamu dan Farmasi Sido Muncul Tbk (ISX:SIDO) Overvalued in 2026?

Based on GuruFocus' analysis, PT Industri Jamu dan Farmasi Sido Muncul Tbk stock appears to be undervalued. The current stock price of Rp374.00 is trading 38.1% below its estimated GF Value™ of Rp604.44. GuruFocus considers PT Industri Jamu dan Farmasi Sido Muncul Tbk to be Significantly Undervalued.

Key valuation signals for ISX:SIDO:

  • Beneish M-Score: -2.74
  • GF Value™: Rp604.44 vs. price of Rp374.00 (38.1% below fair value)
  • GF Score™: 86/100 with 1 warning sign

No single metric tells the full story. See the ISX:SIDO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Industri Jamu dan Farmasi Sido Muncul Tbk Business Description

Address Jalan Gajahmada No. 123, 1st Floor, Tentrem Hotel Building, Office Sido Muncul, Lantai 1, Pekunden Subdistrict, Semarang, IDN, 50134
PT Industri Jamu dan Farmasi Sido Muncul Tbk is focused on the herbal medicine and herbal products industry, with its products categorized into three distinct segments: Herbal Medicine and Supplements, Food and Beverages, and Pharmaceuticals. Its flagship herbal products include Tolak Angin, available in variants such as Tolak Angin Cair, Tolak Angin Cair Anak, Tolak Angin Sugar Free, Tolak Angin Batuk, and Tolak Angin Flu. The Herbal Medicine segment provides herbal supplements, while its Food and Beverage segment sells packaged foods, soft drinks, and candy and confectionery products. The Pharmacy segment sells pharmaceutical products, including Anacetine Syrup, Inflasone, Berlosid, Licokalk, and Licodexon. The majority of revenue is derived from the Herbal Medicine & Supplement segment.
86GF Score

Get the complete analysis for ISX:SIDO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp374.00
Price
Rp604.44
GF Value