PTlim Ivomas Pratama Tbk (ISX:SIMP) Cyclically Adjusted FCF per Share: Rp104.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SIMP PT Salim Ivomas Pratama Tbk ISX:SIMP
84 GF Score
Price Rp600.00
GF Value Rp532.02
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is PTlim Ivomas Pratama Tbk Cyclically Adjusted FCF per Share?

PTlim Ivomas Pratama Tbk ISX:SIMP +0.84% 84 Cyclically Adjusted FCF per Share is Rp104.50 as of Jun. 2026. GuruFocus rates ISX:SIMP with a GF Score™ of 84/100 and a GF Value™ of Rp532.02 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PTlim Ivomas Pratama Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-17.920. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp104.50 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PTlim Ivomas Pratama Tbk's average Cyclically Adjusted FCF Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PTlim Ivomas Pratama Tbk was 21.30% per year. The lowest was 14.70% per year. And the median was 15.70% per year.

As of today (2026-08-19), PTlim Ivomas Pratama Tbk's current stock price is Rp600.00. PTlim Ivomas Pratama Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp104.50. PTlim Ivomas Pratama Tbk's Cyclically Adjusted Price-to-FCF of today is 5.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTlim Ivomas Pratama Tbk was 11.25. The lowest was 4.08. And the median was 6.02.


PTlim Ivomas Pratama Tbk  (ISX:SIMP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PTlim Ivomas Pratama Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=600.00/104.50
=5.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PTlim Ivomas Pratama Tbk was 11.25. The lowest was 4.08. And the median was 6.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PTlim Ivomas Pratama Tbk Cyclically Adjusted FCF per Share Related Terms


PTlim Ivomas Pratama Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PTlim Ivomas Pratama Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTlim Ivomas Pratama Tbk Cyclically Adjusted FCF per Share Chart

PTlim Ivomas Pratama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 53.77 62.53 81.77 83.37 94.34

PTlim Ivomas Pratama Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.12 103.92 94.34 102.61 104.50

ISX:SIMP vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PTlim Ivomas Pratama Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTlim Ivomas Pratama Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PTlim Ivomas Pratama Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PTlim Ivomas Pratama Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SIMP
84GF Score
PT Salim Ivomas Pratama Tbk ISX:SIMP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTlim Ivomas Pratama Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PTlim Ivomas Pratama Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-17.92/137.6954*137.6954
=-17.920

Current CPI (Jun. 2026) = 137.6954.

PTlim Ivomas Pratama Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 47.846 104.142 63.261
201612 67.351 105.222 88.137
201703 -2.650 106.476 -3.427
201706 0.529 107.722 0.676
201709 56.009 108.020 71.396
201712 -9.505 109.017 -12.005
201803 -4.365 110.097 -5.459
201806 -32.547 111.085 -40.344
201809 3.552 111.135 4.401
201812 6.574 112.430 8.051
201903 1.622 112.829 1.979
201906 -16.937 114.730 -20.327
201909 13.360 114.905 16.010
201912 -4.500 115.486 -5.365
202003 30.806 116.252 36.488
202006 38.099 116.630 44.980
202009 -4.453 116.397 -5.268
202012 9.484 117.318 11.131
202103 45.554 117.840 53.230
202106 15.522 118.184 18.085
202109 50.806 118.262 59.155
202112 49.587 119.516 57.130
202203 68.253 120.948 77.704
202206 -19.746 123.322 -22.047
202209 90.177 125.298 99.099
202212 2.103 126.098 2.296
202303 41.761 126.953 45.295
202306 10.047 127.663 10.837
202309 56.823 128.151 61.055
202312 57.403 129.395 61.085
202403 11.913 130.607 12.560
202406 17.449 130.792 18.370
202409 36.310 130.361 38.353
202412 3.293 131.432 3.450
202503 32.420 131.948 33.832
202506 59.815 133.241 61.815
202509 91.874 133.819 94.535
202512 -55.234 135.271 -56.224
202603 78.355 136.539 79.019
202606 -17.920 137.695 -17.920

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp104.50 mean?
PTlim Ivomas Pratama Tbk (ISX:SIMP) has a Cyclically Adjusted FCF per Share of Rp104.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTlim Ivomas Pratama Tbk and its competitors.
Is PTlim Ivomas Pratama Tbk's Cyclically Adjusted FCF per Share too high?
PTlim Ivomas Pratama Tbk's current Cyclically Adjusted FCF per Share is Rp104.50. Overall, PTlim Ivomas Pratama Tbk has a GF Score™ of 84/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PTlim Ivomas Pratama Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PTlim Ivomas Pratama Tbk's Cyclically Adjusted FCF per Share of Rp104.50 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PTlim Ivomas Pratama Tbk and its competitors. PTlim Ivomas Pratama Tbk's current Cyclically Adjusted FCF per Share is Rp104.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTlim Ivomas Pratama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTlim Ivomas Pratama Tbk (ISX:SIMP) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp532.02, compared to a current price of Rp600.00 — trading 12.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp104.50. PTlim Ivomas Pratama Tbk's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PTlim Ivomas Pratama Tbk (ISX:SIMP), the current Cyclically Adjusted FCF per Share is Rp104.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTlim Ivomas Pratama Tbk (ISX:SIMP) Overvalued in 2026?

Based on GuruFocus' analysis, PTlim Ivomas Pratama Tbk stock appears to be overvalued. The current stock price of Rp600.00 is trading 12.8% above its estimated GF Value™ of Rp532.02. GuruFocus considers PTlim Ivomas Pratama Tbk to be Modestly Overvalued.

Key valuation signals for ISX:SIMP:

  • Cyclically Adjusted FCF per Share: Rp104.50
  • GF Value™: Rp532.02 vs. price of Rp600.00 (12.8% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the ISX:SIMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTlim Ivomas Pratama Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 76-78, Sudirman Plaza, Indofood Tower, 11th Floor, Jakarta, IDN, 12910
PT Salim Ivomas Pratama Tbk is an agribusiness in Southeast Asia that focuses on cultivating and processing palm oil. Its principal activities include the entire supply chain from research and development, seed breeding, oil palm cultivation and milling as well as production and marketing of cooking oil, margarine and shortening products. The company is also engaged in the cultivation of sugar cane, rubber and other crops. It operates in two segments: Plantations; and Edible Oil and Fats. It derives maximum revenue from Edible Oil and Fats segment. Geographically, the company generates revenue from Domestic and Export.
84GF Score

Get the complete analysis for ISX:SIMP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp600.00
Price
Rp532.02
GF Value