PTlim Ivomas Pratama Tbk (ISX:SIMP) Beneish M-Score: -2.53 (As of Jun. 30, 2026)


ISX:SIMP PT Salim Ivomas Pratama Tbk ISX:SIMP
85 GF Score
Price Rp525.00
GF Value Rp518.41
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is PTlim Ivomas Pratama Tbk Beneish M-Score?

PTlim Ivomas Pratama Tbk ISX:SIMP -4.55% 85 Beneish M-Score is -2.53 as of Jun. 30, 2026. GuruFocus rates ISX:SIMP with a GF Score™ of 85/100 and a GF Value™ of Rp518.41 (Fairly Valued). The stock has 1 warning sign investors should review. Among 1,848 Consumer Packaged Goods companies, PTlim Ivomas Pratama Tbk ranks better than 50.54% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTlim Ivomas Pratama Tbk's Beneish M-Score or its related term are showing as below:

ISX:SIMP' s Beneish M-Score Range Over the Past 10 Years
Min: -9.6   Med: -2.7   Max: -1.74
Current: -2.53

During the past 13 years, the highest Beneish M-Score of PTlim Ivomas Pratama Tbk was -1.74. The lowest was -9.60. And the median was -2.70.


PTlim Ivomas Pratama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTlim Ivomas Pratama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTlim Ivomas Pratama Tbk Beneish M-Score Chart

PTlim Ivomas Pratama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.08 -2.90 -3.08 -2.35 -2.21

PTlim Ivomas Pratama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 -2.45 -2.26 -2.21 -2.53

ISX:SIMP vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PTlim Ivomas Pratama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTlim Ivomas Pratama Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PTlim Ivomas Pratama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTlim Ivomas Pratama Tbk's Beneish M-Score falls into.


ISX:SIMP
85GF Score
PT Salim Ivomas Pratama Tbk ISX:SIMP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTlim Ivomas Pratama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTlim Ivomas Pratama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6777+0.528 * 1.2531+0.404 * 1.2217+0.892 * 1.2388+0.115 * 1.3244
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9735+4.679 * -0.050166-0.327 * 1.0048
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,256,831 Mil.
Revenue was 4869357 + 6136484 + 5527480 + 4575601 = Rp21,108,922 Mil.
Gross Profit was 1093346 + 1843759 + 1356631 + 965780 = Rp5,259,516 Mil.
Total Current Assets was Rp15,796,885 Mil.
Total Assets was Rp41,868,001 Mil.
Property, Plant and Equipment(Net PPE) was Rp17,734,308 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp38,965 Mil.
Selling, General, & Admin. Expense(SGA) was Rp619,576 Mil.
Total Current Liabilities was Rp11,594,329 Mil.
Long-Term Debt & Capital Lease Obligation was Rp620,390 Mil.
Net Income was 433631 + 649177 + 663582 + 307569 = Rp2,053,959 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 1445777 + -358596 + 1887558 + 1179584 = Rp4,154,323 Mil.
Total Receivables was Rp1,496,994 Mil.
Revenue was 4817339 + 4728557 + 4186141 + 3307245 = Rp17,039,282 Mil.
Gross Profit was 1308295 + 1964012 + 1269729 + 777968 = Rp5,320,004 Mil.
Total Current Assets was Rp14,565,962 Mil.
Total Assets was Rp38,419,035 Mil.
Property, Plant and Equipment(Net PPE) was Rp17,591,331 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp51,215 Mil.
Selling, General, & Admin. Expense(SGA) was Rp513,748 Mil.
Total Current Liabilities was Rp8,866,157 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,288,903 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1256831 / 21108922) / (1496994 / 17039282)
=0.05954 / 0.087855
=0.6777

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5320004 / 17039282) / (5259516 / 21108922)
=0.31222 / 0.249161
=1.2531

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15796885 + 17734308) / 41868001) / (1 - (14565962 + 17591331) / 38419035)
=0.199121 / 0.162985
=1.2217

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=21108922 / 17039282
=1.2388

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(51215 / (51215 + 17591331)) / (38965 / (38965 + 17734308))
=0.002903 / 0.002192
=1.3244

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(619576 / 21108922) / (513748 / 17039282)
=0.029351 / 0.030151
=0.9735

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((620390 + 11594329) / 41868001) / ((2288903 + 8866157) / 38419035)
=0.291744 / 0.290352
=1.0048

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2053959 - 0 - 4154323) / 41868001
=-0.050166

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTlim Ivomas Pratama Tbk has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
PTlim Ivomas Pratama Tbk (ISX:SIMP) has a Beneish M-Score of -2.53 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTlim Ivomas Pratama Tbk and its competitors. According to the industry distribution chart, PTlim Ivomas Pratama Tbk ranks #914 out of 1848 companies in the Consumer Packaged Goods industry, placing it in the top 49.5%.
Is PTlim Ivomas Pratama Tbk's Beneish M-Score too high?
PTlim Ivomas Pratama Tbk's current Beneish M-Score is -2.53. Based on the distribution chart, PTlim Ivomas Pratama Tbk ranks #914 out of 1848 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PTlim Ivomas Pratama Tbk has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PTlim Ivomas Pratama Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PTlim Ivomas Pratama Tbk ranks #914 out of 1848 companies for Beneish M-Score. This puts PTlim Ivomas Pratama Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTlim Ivomas Pratama Tbk and its competitors. PTlim Ivomas Pratama Tbk's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTlim Ivomas Pratama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PTlim Ivomas Pratama Tbk (ISX:SIMP) is currently considered Fairly Valued. The stock's GF Value™ is Rp518.41, compared to a current price of Rp525.00 — trading 1.3% above its estimated fair value. The current Beneish M-Score is -2.53. PTlim Ivomas Pratama Tbk's overall GF Score™ is 85/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTlim Ivomas Pratama Tbk (ISX:SIMP), the current Beneish M-Score is -2.53 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTlim Ivomas Pratama Tbk (ISX:SIMP) Overvalued in 2026?

Based on GuruFocus' analysis, PTlim Ivomas Pratama Tbk stock appears to be overvalued. The current stock price of Rp525.00 is trading 1.3% above its estimated GF Value™ of Rp518.41. GuruFocus considers PTlim Ivomas Pratama Tbk to be Fairly Valued.

Key valuation signals for ISX:SIMP:

  • Beneish M-Score: -2.53
  • GF Value™: Rp518.41 vs. price of Rp525.00 (1.3% above fair value)
  • GF Score™: 85/100 with 1 warning sign

No single metric tells the full story. See the ISX:SIMP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTlim Ivomas Pratama Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 76-78, Sudirman Plaza, Indofood Tower, 11th Floor, Jakarta, IDN, 12910
PT Salim Ivomas Pratama Tbk is an agribusiness in Southeast Asia that focuses on cultivating and processing palm oil. Its principal activities include the entire supply chain from research and development, seed breeding, oil palm cultivation and milling as well as production and marketing of cooking oil, margarine and shortening products. The company is also engaged in the cultivation of sugar cane, rubber and other crops. It operates in two segments: Plantations; and Edible Oil and Fats. It derives maximum revenue from Edible Oil and Fats segment. Geographically, the company generates revenue from Domestic and Export.
85GF Score

Get the complete analysis for ISX:SIMP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp525.00
Price
Rp518.41
GF Value