PT Sreeya Sewu Indonesia Tbk (ISX:SIPD) Cyclically Adjusted FCF per Share: Rp-22.65 (As of Mar. 2026)


ISX:SIPD PT Sreeya Sewu Indonesia Tbk ISX:SIPD
58 GF Score
Price Rp685.00
GF Value Rp750.84
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Sreeya Sewu Indonesia Tbk ISX:SIPD -2.84% 58 Cyclically Adjusted FCF per Share is Rp-22.65 as of Mar. 2026. GuruFocus rates ISX:SIPD with a GF Score™ of 58/100 and a GF Value™ of Rp750.84 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Sreeya Sewu Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp39.017. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-22.65 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 36.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Sreeya Sewu Indonesia Tbk was 39.30% per year. The lowest was 27.10% per year. And the median was 36.80% per year.

As of today (2026-07-12), PT Sreeya Sewu Indonesia Tbk's current stock price is Rp685.00. PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-22.65. PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Sreeya Sewu Indonesia Tbk  (ISX:SIPD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Sreeya Sewu Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -170.64 -123.61 -75.99 -38.24 -31.22

PT Sreeya Sewu Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -37.10 -36.04 -32.47 -31.22 -22.65

ISX:SIPD vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SIPD
58GF Score
PT Sreeya Sewu Indonesia Tbk ISX:SIPD
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sreeya Sewu Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sreeya Sewu Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=39.017/136.5387*136.5387
=39.017

Current CPI (Mar. 2026) = 136.5387.

PT Sreeya Sewu Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -94.511 102.764 -125.573
201606 266.578 103.212 352.654
201612 0.000 105.222 0.000
201703 17.951 106.476 23.019
201706 -9.353 107.722 -11.855
201709 6.075 108.020 7.679
201712 -179.132 109.017 -224.355
201803 0.666 110.097 0.826
201806 65.471 111.085 80.473
201809 -27.665 111.135 -33.989
201812 -3.494 112.430 -4.243
201903 23.738 112.829 28.726
201906 -72.243 114.730 -85.975
201909 72.173 114.905 85.762
201912 86.742 115.486 102.555
202003 -76.521 116.252 -89.874
202006 10.897 116.630 12.757
202009 24.539 116.397 28.785
202012 -139.242 117.318 -162.054
202103 -29.429 117.840 -34.099
202106 -121.501 118.184 -140.371
202109 0.208 118.262 0.240
202112 51.450 119.516 58.778
202203 -72.049 120.948 -81.336
202206 -85.157 123.322 -94.283
202209 4.188 125.298 4.564
202212 25.970 126.098 28.120
202303 -66.332 126.953 -71.341
202306 202.952 127.663 217.062
202309 -14.836 128.151 -15.807
202312 -75.226 129.395 -79.379
202403 -38.898 130.607 -40.665
202406 32.032 130.792 33.440
202409 18.404 130.361 19.276
202412 -7.841 131.432 -8.146
202503 5.661 131.948 5.858
202506 -59.248 133.241 -60.715
202509 27.273 133.819 27.827
202512 -14.031 135.271 -14.162
202603 39.017 136.539 39.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-22.65 mean?
PT Sreeya Sewu Indonesia Tbk (ISX:SIPD) has a Cyclically Adjusted FCF per Share of Rp-22.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sreeya Sewu Indonesia Tbk and its competitors.
Is PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Sreeya Sewu Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-22.65. Overall, PT Sreeya Sewu Indonesia Tbk has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Sreeya Sewu Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp-22.65 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sreeya Sewu Indonesia Tbk and its competitors. PT Sreeya Sewu Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-22.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sreeya Sewu Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sreeya Sewu Indonesia Tbk (ISX:SIPD) is currently considered Fairly Valued. The stock's GF Value™ is Rp750.84, compared to a current price of Rp685.00 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-22.65. PT Sreeya Sewu Indonesia Tbk's overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Sreeya Sewu Indonesia Tbk (ISX:SIPD), the current Cyclically Adjusted FCF per Share is Rp-22.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sreeya Sewu Indonesia Tbk (ISX:SIPD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sreeya Sewu Indonesia Tbk stock appears to be undervalued. The current stock price of Rp685.00 is trading 8.8% below its estimated GF Value™ of Rp750.84. GuruFocus considers PT Sreeya Sewu Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:SIPD:

  • Cyclically Adjusted FCF per Share: Rp-22.65
  • GF Value™: Rp750.84 vs. price of Rp685.00 (8.8% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the ISX:SIPD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sreeya Sewu Indonesia Tbk Business Description

Address Jalan Jendral Sudirman Kav 71, Gedung Sequis Tower, 40th Floor, SCBD Lot 11, Jakarta Selatan, Jakarta, IDN, 12190
PT Sreeya Sewu Indonesia Tbk is an integrated processed food company that consistently prioritizes innovation through the implementation of digital technology to enhance added value in business management from upstream to downstream. Its segments are Poultry feeds, Breeder and Farm, and Dressed Chicken and Frozen Foods. Its business fields are Feedmill, Day Old Chicks, Live Birds, Broilers, and Frozen Food. Its technology is Halal Blockhain, Smart Farm, and Pineapple Feed Extract.
58GF Score

Get the complete analysis for ISX:SIPD

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp685.00
Price
Rp750.84
GF Value