PT Sekar Laut Tbk (ISX:SKLT) Cyclically Adjusted FCF per Share: Rp-2.28 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SKLT PT Sekar Laut Tbk ISX:SKLT
96 GF Score
Price Rp204.00
GF Value Rp234.68
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Sekar Laut Tbk Cyclically Adjusted FCF per Share?

PT Sekar Laut Tbk ISX:SKLT -1.92% 96 Cyclically Adjusted FCF per Share is Rp-2.28 as of Jun. 2026. GuruFocus rates ISX:SKLT with a GF Score™ of 96/100 and a GF Value™ of Rp234.68 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Sekar Laut Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp14.147. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-2.28 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-16), PT Sekar Laut Tbk's current stock price is Rp204.00. PT Sekar Laut Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp-2.28. PT Sekar Laut Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Sekar Laut Tbk was 656.25. The lowest was 295.83. And the median was 466.67.


PT Sekar Laut Tbk  (ISX:SKLT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Sekar Laut Tbk was 656.25. The lowest was 295.83. And the median was 466.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Sekar Laut Tbk Cyclically Adjusted FCF per Share Related Terms


PT Sekar Laut Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Sekar Laut Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sekar Laut Tbk Cyclically Adjusted FCF per Share Chart

PT Sekar Laut Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.48 -1.92 -4.02

PT Sekar Laut Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.50 -2.14 -4.02 -3.57 -2.28

ISX:SKLT vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Sekar Laut Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sekar Laut Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Sekar Laut Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Sekar Laut Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SKLT
96GF Score
PT Sekar Laut Tbk ISX:SKLT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sekar Laut Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Sekar Laut Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.147/137.6954*137.6954
=14.147

Current CPI (Jun. 2026) = 137.6954.

PT Sekar Laut Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.110 104.142 -0.145
201612 -1.408 105.222 -1.843
201703 4.834 106.476 6.251
201706 -5.818 107.722 -7.437
201709 2.257 108.020 2.877
201712 -5.715 109.017 -7.218
201803 0.163 110.097 0.204
201806 2.339 111.085 2.899
201809 -0.384 111.135 -0.476
201812 -4.717 112.430 -5.777
201903 1.388 112.829 1.694
201906 -0.566 114.730 -0.679
201909 1.487 114.905 1.782
201912 0.349 115.486 0.416
202003 -0.480 116.252 -0.569
202006 2.834 116.630 3.346
202009 4.541 116.397 5.372
202012 6.290 117.318 7.383
202103 4.897 117.840 5.722
202106 0.092 118.184 0.107
202109 19.566 118.262 22.781
202112 -8.724 119.516 -10.051
202203 -0.902 120.948 -1.027
202206 -2.699 123.322 -3.014
202209 0.727 125.298 0.799
202212 -2.168 126.098 -2.367
202303 -16.679 126.953 -18.090
202306 -0.288 127.663 -0.311
202309 3.382 128.151 3.634
202312 -3.042 129.395 -3.237
202403 -10.571 130.607 -11.145
202406 -4.154 130.792 -4.373
202409 -0.334 130.361 -0.353
202412 -8.781 131.432 -9.199
202503 -5.065 131.948 -5.286
202506 10.473 133.241 10.823
202509 -4.793 133.819 -4.932
202512 -19.174 135.271 -19.518
202603 4.023 136.539 4.057
202606 14.147 137.695 14.147

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-2.28 mean?
PT Sekar Laut Tbk (ISX:SKLT) has a Cyclically Adjusted FCF per Share of Rp-2.28 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sekar Laut Tbk and its competitors.
Is PT Sekar Laut Tbk's Cyclically Adjusted FCF per Share too high?
PT Sekar Laut Tbk's current Cyclically Adjusted FCF per Share is Rp-2.28. Overall, PT Sekar Laut Tbk has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Sekar Laut Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Sekar Laut Tbk's Cyclically Adjusted FCF per Share of Rp-2.28 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Sekar Laut Tbk and its competitors. PT Sekar Laut Tbk's current Cyclically Adjusted FCF per Share is Rp-2.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sekar Laut Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sekar Laut Tbk (ISX:SKLT) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp234.68, compared to a current price of Rp204.00 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-2.28. PT Sekar Laut Tbk's overall GF Score™ is 96/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Sekar Laut Tbk (ISX:SKLT), the current Cyclically Adjusted FCF per Share is Rp-2.28 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sekar Laut Tbk (ISX:SKLT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sekar Laut Tbk stock appears to be undervalued. The current stock price of Rp204.00 is trading 13.1% below its estimated GF Value™ of Rp234.68. GuruFocus considers PT Sekar Laut Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SKLT:

  • Cyclically Adjusted FCF per Share: Rp-2.28
  • GF Value™: Rp234.68 vs. price of Rp204.00 (13.1% below fair value)
  • GF Score™: 96/100 with 1 warning sign

No single metric tells the full story. See the ISX:SKLT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sekar Laut Tbk Business Description

Address Jalan Raya Darmo 23-25, Jawa Timur, Surabaya, IDN, 60265
PT Sekar Laut Tbk produces and develops crackers, tomato and chili sauces, and ready-to-use seasonings in Indonesia and internationally. Its products include Crackers, Condiments, Cooking Spices, Melinjo, snacks, and Sauce products under the Finna brand name. In addition, it is involved in the trading of consumer goods, shrimp feed, and others; and restaurant business.
96GF Score

Get the complete analysis for ISX:SKLT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp204.00
Price
Rp234.68
GF Value