PT Sekar Laut Tbk (ISX:SKLT) Beneish M-Score: -2.62 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SKLT PT Sekar Laut Tbk ISX:SKLT
90 GF Score
Price Rp186.00
GF Value Rp230.36
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Sekar Laut Tbk Beneish M-Score?

PT Sekar Laut Tbk ISX:SKLT -0.53% 90 Beneish M-Score is -2.62 as of Jul. 20, 2026. GuruFocus rates ISX:SKLT with a GF Score™ of 90/100 and a GF Value™ of Rp230.36 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, PT Sekar Laut Tbk ranks better than 58.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Sekar Laut Tbk's Beneish M-Score or its related term are showing as below:

ISX:SKLT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.66   Med: -2.29   Max: -1.46
Current: -2.62

During the past 11 years, the highest Beneish M-Score of PT Sekar Laut Tbk was -1.46. The lowest was -3.66. And the median was -2.29.


PT Sekar Laut Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Sekar Laut Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Sekar Laut Tbk Beneish M-Score Chart

PT Sekar Laut Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.14 -2.34 -1.88 -2.38

PT Sekar Laut Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.98 -2.60 -2.62 -2.38 -2.62

ISX:SKLT vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Sekar Laut Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Sekar Laut Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Sekar Laut Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Sekar Laut Tbk's Beneish M-Score falls into.


ISX:SKLT
90GF Score
PT Sekar Laut Tbk ISX:SKLT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Sekar Laut Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Sekar Laut Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.032+0.528 * 0.9792+0.404 * 0.8756+0.892 * 1.1203+0.115 * 1.4003
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1504+4.679 * -0.035135-0.327 * 1.2303
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp344,734 Mil.
Revenue was 725038 + 719548.152 + 656403.947 + 620474.89 = Rp2,721,465 Mil.
Gross Profit was 185163 + 168183.636 + 191821.427 + 161053.357 = Rp706,221 Mil.
Total Current Assets was Rp863,677 Mil.
Total Assets was Rp1,815,219 Mil.
Property, Plant and Equipment(Net PPE) was Rp546,264 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp21,494 Mil.
Selling, General, & Admin. Expense(SGA) was Rp265,086 Mil.
Total Current Liabilities was Rp566,759 Mil.
Long-Term Debt & Capital Lease Obligation was Rp128,023 Mil.
Net Income was 21278 + 16844.812 + 42768.768 + 22154.643 = Rp103,046 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 77693 + -56227.788 + -4215.854 + 149574.5 = Rp166,824 Mil.
Total Receivables was Rp298,176 Mil.
Revenue was 654388 + 640472.474 + 586888.511 + 547437.343 = Rp2,429,186 Mil.
Gross Profit was 163275 + 163757.842 + 156481.365 + 133720.951 = Rp617,235 Mil.
Total Current Assets was Rp820,352 Mil.
Total Assets was Rp1,540,988 Mil.
Property, Plant and Equipment(Net PPE) was Rp327,704 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp18,345 Mil.
Selling, General, & Admin. Expense(SGA) was Rp205,682 Mil.
Total Current Liabilities was Rp449,321 Mil.
Long-Term Debt & Capital Lease Obligation was Rp30,076 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(344734 / 2721464.989) / (298175.91 / 2429186.328)
=0.126672 / 0.122747
=1.032

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(617235.158 / 2429186.328) / (706221.42 / 2721464.989)
=0.254091 / 0.2595
=0.9792

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (863677 + 546264) / 1815219) / (1 - (820352.25 + 327703.861) / 1540988.255)
=0.223267 / 0.254987
=0.8756

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2721464.989 / 2429186.328
=1.1203

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18344.577 / (18344.577 + 327703.861)) / (21494.425 / (21494.425 + 546264))
=0.053012 / 0.037858
=1.4003

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(265086.292 / 2721464.989) / (205681.566 / 2429186.328)
=0.097406 / 0.084671
=1.1504

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((128023 + 566759) / 1815219) / ((30075.726 + 449320.873) / 1540988.255)
=0.382754 / 0.311097
=1.2303

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(103046.223 - 0 - 166823.858) / 1815219
=-0.035135

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Sekar Laut Tbk has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
PT Sekar Laut Tbk (ISX:SKLT) has a Beneish M-Score of -2.62 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sekar Laut Tbk and its competitors. According to the industry distribution chart, PT Sekar Laut Tbk ranks #771 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 41.7%.
Is PT Sekar Laut Tbk's Beneish M-Score too high?
PT Sekar Laut Tbk's current Beneish M-Score is -2.62. Based on the distribution chart, PT Sekar Laut Tbk ranks #771 out of 1851 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Sekar Laut Tbk has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Sekar Laut Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Sekar Laut Tbk ranks #771 out of 1851 companies for Beneish M-Score. This puts PT Sekar Laut Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Sekar Laut Tbk and its competitors. PT Sekar Laut Tbk's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Sekar Laut Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Sekar Laut Tbk (ISX:SKLT) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp230.36, compared to a current price of Rp186.00 — trading 19.3% below its estimated fair value. The current Beneish M-Score is -2.62. PT Sekar Laut Tbk's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Sekar Laut Tbk (ISX:SKLT), the current Beneish M-Score is -2.62 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Sekar Laut Tbk (ISX:SKLT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Sekar Laut Tbk stock appears to be undervalued. The current stock price of Rp186.00 is trading 19.3% below its estimated GF Value™ of Rp230.36. GuruFocus considers PT Sekar Laut Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SKLT:

  • Beneish M-Score: -2.62
  • GF Value™: Rp230.36 vs. price of Rp186.00 (19.3% below fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the ISX:SKLT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Sekar Laut Tbk Business Description

Address Jalan Raya Darmo 23-25, Jawa Timur, Surabaya, IDN, 60265
PT Sekar Laut Tbk produces and develops crackers, tomato and chili sauces, and ready-to-use seasonings in Indonesia and internationally. Its products include Crackers, Condiments, Cooking Spices, Melinjo, snacks, and Sauce products under the Finna brand name. In addition, it is involved in the trading of consumer goods, shrimp feed, and others; and restaurant business.
90GF Score

Get the complete analysis for ISX:SKLT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp186.00
Price
Rp230.36
GF Value