PT Indo Acidatama Tbk (ISX:SRSN) Cyclically Adjusted FCF per Share: Rp6.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SRSN PT Indo Acidatama Tbk ISX:SRSN
87 GF Score
Price Rp66.00
GF Value Rp59.92
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Indo Acidatama Tbk Cyclically Adjusted FCF per Share?

PT Indo Acidatama Tbk ISX:SRSN +1.54% 87 Cyclically Adjusted FCF per Share is Rp6.00 as of Mar. 2026. GuruFocus rates ISX:SRSN with a GF Score™ of 87/100 and a GF Value™ of Rp59.92 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indo Acidatama Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp13.832. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp6.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indo Acidatama Tbk's average Cyclically Adjusted FCF Growth Rate was 19900.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indo Acidatama Tbk was 31.20% per year. The lowest was 31.20% per year. And the median was 31.20% per year.

As of today (2026-07-19), PT Indo Acidatama Tbk's current stock price is Rp66.00. PT Indo Acidatama Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp6.00. PT Indo Acidatama Tbk's Cyclically Adjusted Price-to-FCF of today is 11.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo Acidatama Tbk was 1766.67. The lowest was 9.89. And the median was 24.34.


PT Indo Acidatama Tbk  (ISX:SRSN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Indo Acidatama Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=66.00/6.00
=11.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Indo Acidatama Tbk was 1766.67. The lowest was 9.89. And the median was 24.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indo Acidatama Tbk Cyclically Adjusted FCF per Share Related Terms


PT Indo Acidatama Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Indo Acidatama Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indo Acidatama Tbk Cyclically Adjusted FCF per Share Chart

PT Indo Acidatama Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.26 2.42 2.24 -0.26 5.46

PT Indo Acidatama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.67 1.98 5.46 6.00

ISX:SRSN vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, PT Indo Acidatama Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indo Acidatama Tbk Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Indo Acidatama Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indo Acidatama Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:SRSN
87GF Score
PT Indo Acidatama Tbk ISX:SRSN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indo Acidatama Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indo Acidatama Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.832/136.5387*136.5387
=13.832

Current CPI (Mar. 2026) = 136.5387.

PT Indo Acidatama Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 4.168 103.212 5.514
201609 -13.260 104.142 -17.385
201612 14.672 105.222 19.039
201703 2.905 106.476 3.725
201706 9.479 107.722 12.015
201709 0.695 108.020 0.878
201712 1.185 109.017 1.484
201803 1.634 110.097 2.026
201806 7.037 111.085 8.649
201809 -2.410 111.135 -2.961
201812 -2.346 112.430 -2.849
201903 9.726 112.829 11.770
201906 2.071 114.730 2.465
201909 -8.545 114.905 -10.154
201912 -3.592 115.486 -4.247
202003 8.389 116.252 9.853
202006 -8.341 116.630 -9.765
202009 -23.827 116.397 -27.950
202012 15.365 117.318 17.882
202103 -12.471 117.840 -14.450
202106 17.198 118.184 19.869
202109 -11.695 118.262 -13.502
202112 16.617 119.516 18.984
202203 2.150 120.948 2.427
202206 0.912 123.322 1.010
202209 -6.790 125.298 -7.399
202212 6.410 126.098 6.941
202303 7.759 126.953 8.345
202306 -2.464 127.663 -2.635
202309 -12.321 128.151 -13.127
202312 9.812 129.395 10.354
202403 4.634 130.607 4.844
202406 2.027 130.792 2.116
202409 -41.278 130.361 -43.234
202412 8.132 131.432 8.448
202503 -4.796 131.948 -4.963
202506 14.993 133.241 15.364
202509 2.845 133.819 2.903
202512 23.639 135.271 23.861
202603 13.832 136.539 13.832

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp6.00 mean?
PT Indo Acidatama Tbk (ISX:SRSN) has a Cyclically Adjusted FCF per Share of Rp6.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo Acidatama Tbk and its competitors.
Is PT Indo Acidatama Tbk's Cyclically Adjusted FCF per Share too high?
PT Indo Acidatama Tbk's current Cyclically Adjusted FCF per Share is Rp6.00. Overall, PT Indo Acidatama Tbk has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indo Acidatama Tbk's Cyclically Adjusted FCF per Share compare to DOW?
PT Indo Acidatama Tbk's Cyclically Adjusted FCF per Share of Rp6.00 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Indo Acidatama Tbk and its competitors. PT Indo Acidatama Tbk's current Cyclically Adjusted FCF per Share is Rp6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indo Acidatama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indo Acidatama Tbk (ISX:SRSN) is currently considered Fairly Valued. The stock's GF Value™ is Rp59.92, compared to a current price of Rp66.00 — trading 10.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp6.00. PT Indo Acidatama Tbk's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Indo Acidatama Tbk (ISX:SRSN), the current Cyclically Adjusted FCF per Share is Rp6.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indo Acidatama Tbk (ISX:SRSN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indo Acidatama Tbk stock appears to be overvalued. The current stock price of Rp66.00 is trading 10.1% above its estimated GF Value™ of Rp59.92. GuruFocus considers PT Indo Acidatama Tbk to be Fairly Valued.

Key valuation signals for ISX:SRSN:

  • Cyclically Adjusted FCF per Share: Rp6.00
  • GF Value™: Rp59.92 vs. price of Rp66.00 (10.1% above fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the ISX:SRSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indo Acidatama Tbk Business Description

Address Jalan Raya Perjuangan 88, Graha Kencana, 9th Floor-Suite A, Jakarta Barat, Jakarta, IDN, 11530
PT Indo Acidatama Tbk is an Indonesian-based company engaged in manufacturing ethanol. The company produces acetic acid, ethyl acetate, bio-organic fertilizers, methylated spirit, and carbonic acid gas. It operates business activity in segments such as Ethanol, Acetic Acid, and Others. The fertilizers of the company are marketed under the brand names Pomi, Randex, Beka, and Alfinas. The company earns the majority of its revenue from the Ethanol segment.
87GF Score

Get the complete analysis for ISX:SRSN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp66.00
Price
Rp59.92
GF Value