PT Siantar Top Tbk (ISX:STTP) Cyclically Adjusted FCF per Share: Rp517.66 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:STTP PT Siantar Top Tbk ISX:STTP
96 GF Score
Price Rp9,750.00
GF Value Rp11,372.36
Valuation Modestly Undervalued
View Full Analysis

What is PT Siantar Top Tbk Cyclically Adjusted FCF per Share?

PT Siantar Top Tbk ISX:STTP -1.27% 96 Cyclically Adjusted FCF per Share is Rp517.66 as of Jun. 2026. GuruFocus rates ISX:STTP with a GF Score™ of 96/100 and a GF Value™ of Rp11,372.36 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Siantar Top Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp155.158. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp517.66 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Siantar Top Tbk's average Cyclically Adjusted FCF Growth Rate was 28.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 28.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Siantar Top Tbk was 28.60% per year. The lowest was 28.60% per year. And the median was 28.60% per year.

As of today (2026-08-09), PT Siantar Top Tbk's current stock price is Rp9750.00. PT Siantar Top Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp517.66. PT Siantar Top Tbk's Cyclically Adjusted Price-to-FCF of today is 18.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Siantar Top Tbk was 68.09. The lowest was 18.83. And the median was 34.67.


PT Siantar Top Tbk  (ISX:STTP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Siantar Top Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9750.00/517.66
=18.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Siantar Top Tbk was 68.09. The lowest was 18.83. And the median was 34.67.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Siantar Top Tbk Cyclically Adjusted FCF per Share Related Terms


PT Siantar Top Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Siantar Top Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Siantar Top Tbk Cyclically Adjusted FCF per Share Chart

PT Siantar Top Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 217.05 271.59 352.68 461.44

PT Siantar Top Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 402.67 422.82 461.44 482.67 517.66

ISX:STTP vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, PT Siantar Top Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Siantar Top Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Siantar Top Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Siantar Top Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:STTP
96GF Score
PT Siantar Top Tbk ISX:STTP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Siantar Top Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Siantar Top Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=155.158/137.6954*137.6954
=155.158

Current CPI (Jun. 2026) = 137.6954.

PT Siantar Top Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -34.698 104.142 -45.877
201612 96.254 105.222 125.960
201703 26.540 106.476 34.322
201706 -33.628 107.722 -42.985
201709 126.749 108.020 161.569
201712 90.527 109.017 114.341
201803 54.721 110.097 68.438
201806 19.742 111.085 24.471
201809 95.563 111.135 118.402
201812 17.000 112.430 20.820
201903 -52.193 112.829 -63.696
201906 11.654 114.730 13.987
201909 114.260 114.905 136.923
201912 0.063 115.486 0.075
202003 128.397 116.252 152.080
202006 -32.808 116.630 -38.734
202009 183.710 116.397 217.326
202012 232.390 117.318 272.754
202103 82.432 117.840 96.322
202106 29.112 118.184 33.918
202109 144.420 118.262 168.152
202112 170.514 119.516 196.450
202203 120.174 120.948 136.814
202206 -67.797 123.322 -75.699
202209 192.841 125.298 211.921
202212 188.428 126.098 205.758
202303 128.433 126.953 139.301
202306 55.568 127.663 59.935
202309 278.257 128.151 298.980
202312 243.177 129.395 258.777
202403 222.463 130.607 234.537
202406 177.800 130.792 187.185
202409 273.817 130.361 289.223
202412 53.789 131.432 56.353
202503 426.745 131.948 445.332
202506 -39.845 133.241 -41.177
202509 215.360 133.819 221.598
202512 367.521 135.271 374.108
202603 251.374 136.539 253.504
202606 155.158 137.695 155.158

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp517.66 mean?
PT Siantar Top Tbk (ISX:STTP) has a Cyclically Adjusted FCF per Share of Rp517.66 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Siantar Top Tbk and its competitors.
Is PT Siantar Top Tbk's Cyclically Adjusted FCF per Share too high?
PT Siantar Top Tbk's current Cyclically Adjusted FCF per Share is Rp517.66. Overall, PT Siantar Top Tbk has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Siantar Top Tbk's Cyclically Adjusted FCF per Share compare to KHC and GIS?
PT Siantar Top Tbk's Cyclically Adjusted FCF per Share of Rp517.66 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Siantar Top Tbk and its competitors. PT Siantar Top Tbk's current Cyclically Adjusted FCF per Share is Rp517.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Siantar Top Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Siantar Top Tbk (ISX:STTP) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp11,372.36, compared to a current price of Rp9,750.00 — trading 14.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp517.66. PT Siantar Top Tbk's overall GF Score™ is 96/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Siantar Top Tbk (ISX:STTP), the current Cyclically Adjusted FCF per Share is Rp517.66 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Siantar Top Tbk (ISX:STTP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Siantar Top Tbk stock appears to be undervalued. The current stock price of Rp9,750.00 is trading 14.3% below its estimated GF Value™ of Rp11,372.36. GuruFocus considers PT Siantar Top Tbk to be Modestly Undervalued.

Key valuation signals for ISX:STTP:

  • Cyclically Adjusted FCF per Share: Rp517.66
  • GF Value™: Rp11,372.36 vs. price of Rp9,750.00 (14.3% below fair value)
  • GF Score™: 96/100

No single metric tells the full story. See the ISX:STTP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Siantar Top Tbk Business Description

Address Jalan Tambak Sawah No. 21-23, Waru, Sidoarjo, IDN, 61256
PT Siantar Top Tbk is a snack manufacturing company. The company is principally engaged in the manufacturing of snacks such as crackers, noodles, candies, biscuits, and wafers. The company has two operating segments include the food processing segment, from the sales of rice, crackers, biscuits, wafers, and candy, and other segments that arise from the sales of flour and seasoning. The majority of the revenue is made from the food processing segment. The company operates in three key geographic locations of food processing in Sidoarjo, Medan and Bekasi.
96GF Score

Get the complete analysis for ISX:STTP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp9,750.00
Price
Rp11,372.36
GF Value