PT Tigaraksatria Tbk (ISX:TGKA) Cyclically Adjusted FCF per Share: Rp490.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TGKA PT Tigaraksa Satria Tbk ISX:TGKA
73 GF Score
Price Rp4,740.00
GF Value Rp6,214.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Tigaraksatria Tbk Cyclically Adjusted FCF per Share?

PT Tigaraksatria Tbk ISX:TGKA -2.07% 73 Cyclically Adjusted FCF per Share is Rp490.55 as of Mar. 2026. GuruFocus rates ISX:TGKA with a GF Score™ of 73/100 and a GF Value™ of Rp6,214.44 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Tigaraksatria Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-845.237. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp490.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Tigaraksatria Tbk's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-19), PT Tigaraksatria Tbk's current stock price is Rp4740.00. PT Tigaraksatria Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp490.55. PT Tigaraksatria Tbk's Cyclically Adjusted Price-to-FCF of today is 9.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tigaraksatria Tbk was 15.59. The lowest was 7.69. And the median was 12.66.


PT Tigaraksatria Tbk  (ISX:TGKA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Tigaraksatria Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4740.00/490.55
=9.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Tigaraksatria Tbk was 15.59. The lowest was 7.69. And the median was 12.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Tigaraksatria Tbk Cyclically Adjusted FCF per Share Related Terms


PT Tigaraksatria Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Tigaraksatria Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tigaraksatria Tbk Cyclically Adjusted FCF per Share Chart

PT Tigaraksatria Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 521.54 516.62 603.61

PT Tigaraksatria Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 456.97 474.06 494.97 603.61 490.55

ISX:TGKA vs SYY, USFD, PFGC: Cyclically Adjusted FCF per Share Comparison

For the Food Distribution subindustry, PT Tigaraksatria Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tigaraksatria Tbk Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Tigaraksatria Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Tigaraksatria Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TGKA
73GF Score
PT Tigaraksa Satria Tbk ISX:TGKA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tigaraksatria Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Tigaraksatria Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-845.237/136.5387*136.5387
=-845.237

Current CPI (Mar. 2026) = 136.5387.

PT Tigaraksatria Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -126.290 103.212 -167.068
201609 219.232 104.142 287.430
201612 70.567 105.222 91.570
201703 481.204 106.476 617.069
201706 -280.600 107.722 -355.665
201709 586.187 108.020 740.945
201712 -110.973 109.017 -138.989
201803 68.787 110.097 85.308
201806 -590.488 111.085 -725.793
201809 287.213 111.135 352.867
201812 255.450 112.430 310.227
201903 486.708 112.829 588.987
201906 314.864 114.730 374.715
201909 64.885 114.905 77.101
201912 279.286 115.486 330.199
202003 340.584 116.252 400.017
202006 -76.894 116.630 -90.020
202009 555.110 116.397 651.170
202012 39.673 117.318 46.173
202103 81.001 117.840 93.854
202106 -326.640 118.184 -377.370
202109 354.630 118.262 409.437
202112 -68.899 119.516 -78.712
202203 404.943 120.948 457.141
202206 -80.751 123.322 -89.405
202209 268.448 125.298 292.530
202212 -31.117 126.098 -33.694
202303 144.487 126.953 155.397
202306 102.052 127.663 109.147
202309 710.170 128.151 756.649
202312 -520.237 129.395 -548.960
202403 -346.037 130.607 -361.753
202406 187.736 130.792 195.985
202409 -131.015 130.361 -137.224
202412 430.792 131.432 447.532
202503 -357.342 131.948 -369.773
202506 31.682 133.241 32.466
202509 293.524 133.819 299.489
202512 1,012.223 135.271 1,021.708
202603 -845.237 136.539 -845.237

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp490.55 mean?
PT Tigaraksatria Tbk (ISX:TGKA) has a Cyclically Adjusted FCF per Share of Rp490.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tigaraksatria Tbk and its competitors.
Is PT Tigaraksatria Tbk's Cyclically Adjusted FCF per Share too high?
PT Tigaraksatria Tbk's current Cyclically Adjusted FCF per Share is Rp490.55. Overall, PT Tigaraksatria Tbk has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Tigaraksatria Tbk's Cyclically Adjusted FCF per Share compare to SYY and USFD?
PT Tigaraksatria Tbk's Cyclically Adjusted FCF per Share of Rp490.55 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Tigaraksatria Tbk and its competitors. PT Tigaraksatria Tbk's current Cyclically Adjusted FCF per Share is Rp490.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tigaraksatria Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tigaraksatria Tbk (ISX:TGKA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp6,214.44, compared to a current price of Rp4,740.00 — trading 23.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp490.55. PT Tigaraksatria Tbk's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Tigaraksatria Tbk (ISX:TGKA), the current Cyclically Adjusted FCF per Share is Rp490.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tigaraksatria Tbk (ISX:TGKA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tigaraksatria Tbk stock appears to be undervalued. The current stock price of Rp4,740.00 is trading 23.7% below its estimated GF Value™ of Rp6,214.44. GuruFocus considers PT Tigaraksatria Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TGKA:

  • Cyclically Adjusted FCF per Share: Rp490.55
  • GF Value™: Rp6,214.44 vs. price of Rp4,740.00 (23.7% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the ISX:TGKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tigaraksatria Tbk Business Description

Address Jalan Rasuna Said Kav. B-9, Menara Duta, 2nd & 4th Floors, Setiabudi, South Jakarta, Jakarta, IDN, 12910
PT Tigaraksa Satria Tbk is engaged in the business of the sale and distribution of fast-moving consumer products (FMCP). The company operates through three divisions, namely Food & consumer products, Gas (LPG) and other kitchen appliances, and Books. The divisions of the company are involved in the manufacturing and distribution of food and consumer products such as milk and nutritional baby products, gas stoves, gas refill services, blenders, rice cookers, educational and science books, and many more. The majority of its revenue comes from the Food & consumer products segment.
73GF Score

Get the complete analysis for ISX:TGKA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,740.00
Price
Rp6,214.44
GF Value