PT Tigaraksatria Tbk (ISX:TGKA) Beneish M-Score: -2.47 (As of Jun. 27, 2026)


ISX:TGKA PT Tigaraksa Satria Tbk ISX:TGKA
74 GF Score
Price Rp4,890.00
GF Value Rp6,213.65
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Tigaraksatria Tbk Beneish M-Score?

PT Tigaraksatria Tbk ISX:TGKA 74 Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus rates ISX:TGKA with a GF Score™ of 74/100 and a GF Value™ of Rp6,213.65 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 293 Retail - Defensive companies, PT Tigaraksatria Tbk ranks worse than 60.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Tigaraksatria Tbk's Beneish M-Score or its related term are showing as below:

ISX:TGKA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.61   Med: -2.42   Max: -1.3
Current: -2.47

During the past 13 years, the highest Beneish M-Score of PT Tigaraksatria Tbk was -1.30. The lowest was -3.61. And the median was -2.42.


PT Tigaraksatria Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Tigaraksatria Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tigaraksatria Tbk Beneish M-Score Chart

PT Tigaraksatria Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.69 -2.38 -2.46 -2.16 -3.03

PT Tigaraksatria Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 -2.06 -2.50 -3.03 -2.47

ISX:TGKA vs SYY, USFD, PFGC: Beneish M-Score Comparison

For the Food Distribution subindustry, PT Tigaraksatria Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tigaraksatria Tbk Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, PT Tigaraksatria Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Tigaraksatria Tbk's Beneish M-Score falls into.


ISX:TGKA
74GF Score
PT Tigaraksa Satria Tbk ISX:TGKA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tigaraksatria Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Tigaraksatria Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0275+0.528 * 1.0597+0.404 * 1.0537+0.892 * 1.0351+0.115 * 0.8872
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.96+4.679 * -0.020561-0.327 * 0.9902
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp2,098,243 Mil.
Revenue was 3578701 + 3550408 + 3314251 + 2991589 = Rp13,434,949 Mil.
Gross Profit was 347059 + 319628 + 272705 + 284601 = Rp1,223,993 Mil.
Total Current Assets was Rp4,326,068 Mil.
Total Assets was Rp5,120,002 Mil.
Property, Plant and Equipment(Net PPE) was Rp485,824 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp69,681 Mil.
Selling, General, & Admin. Expense(SGA) was Rp281,601 Mil.
Total Current Liabilities was Rp2,181,424 Mil.
Long-Term Debt & Capital Lease Obligation was Rp110,796 Mil.
Net Income was 110932 + 149344 + 74337 + 81526 = Rp416,139 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -759577 + 941519 + 294954 + 44517 = Rp521,413 Mil.
Total Receivables was Rp1,972,717 Mil.
Revenue was 3212864 + 3288216 + 3131744 + 3345943 = Rp12,978,767 Mil.
Gross Profit was 305622 + 335413 + 302895 + 309072 = Rp1,253,002 Mil.
Total Current Assets was Rp4,180,014 Mil.
Total Assets was Rp4,964,854 Mil.
Property, Plant and Equipment(Net PPE) was Rp501,286 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp62,769 Mil.
Selling, General, & Admin. Expense(SGA) was Rp283,369 Mil.
Total Current Liabilities was Rp2,086,669 Mil.
Long-Term Debt & Capital Lease Obligation was Rp158,077 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2098243 / 13434949) / (1972717 / 12978767)
=0.156178 / 0.151996
=1.0275

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1253002 / 12978767) / (1223993 / 13434949)
=0.096542 / 0.091105
=1.0597

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4326068 + 485824) / 5120002) / (1 - (4180014 + 501286) / 4964854)
=0.060178 / 0.057112
=1.0537

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13434949 / 12978767
=1.0351

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(62769 / (62769 + 501286)) / (69681 / (69681 + 485824))
=0.111282 / 0.125437
=0.8872

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(281601 / 13434949) / (283369 / 12978767)
=0.02096 / 0.021833
=0.96

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((110796 + 2181424) / 5120002) / ((158077 + 2086669) / 4964854)
=0.447699 / 0.452127
=0.9902

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(416139 - 0 - 521413) / 5120002
=-0.020561

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Tigaraksatria Tbk has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
PT Tigaraksatria Tbk (ISX:TGKA) has a Beneish M-Score of -2.47 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tigaraksatria Tbk and its competitors. According to the industry distribution chart, PT Tigaraksatria Tbk ranks #177 out of 293 companies in the Retail - Defensive industry, placing it in the top 60.4%.
Is PT Tigaraksatria Tbk's Beneish M-Score too high?
PT Tigaraksatria Tbk's current Beneish M-Score is -2.47. Based on the distribution chart, PT Tigaraksatria Tbk ranks #177 out of 293 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, PT Tigaraksatria Tbk has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Tigaraksatria Tbk's Beneish M-Score compare to SYY and USFD?
According to the Retail - Defensive industry distribution chart, PT Tigaraksatria Tbk ranks #177 out of 293 companies for Beneish M-Score. This places PT Tigaraksatria Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tigaraksatria Tbk and its competitors. PT Tigaraksatria Tbk's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tigaraksatria Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tigaraksatria Tbk (ISX:TGKA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp6,213.65, compared to a current price of Rp4,890.00 — trading 21.3% below its estimated fair value. The current Beneish M-Score is -2.47. PT Tigaraksatria Tbk's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Tigaraksatria Tbk (ISX:TGKA), the current Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tigaraksatria Tbk (ISX:TGKA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tigaraksatria Tbk stock appears to be undervalued. The current stock price of Rp4,890.00 is trading 21.3% below its estimated GF Value™ of Rp6,213.65. GuruFocus considers PT Tigaraksatria Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TGKA:

  • Beneish M-Score: -2.47
  • GF Value™: Rp6,213.65 vs. price of Rp4,890.00 (21.3% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the ISX:TGKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tigaraksatria Tbk Business Description

Address Jalan Rasuna Said Kav. B-9, Menara Duta, 2nd & 4th Floors, Setiabudi, South Jakarta, Jakarta, IDN, 12910
PT Tigaraksa Satria Tbk is engaged in the business of the sale and distribution of fast-moving consumer products (FMCP). The company operates through three divisions, namely Food & consumer products, Gas (LPG) and other kitchen appliances, and Books. The divisions of the company are involved in the manufacturing and distribution of food and consumer products such as milk and nutritional baby products, gas stoves, gas refill services, blenders, rice cookers, educational and science books, and many more. The majority of its revenue comes from the Food & consumer products segment.
74GF Score

Get the complete analysis for ISX:TGKA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,890.00
Price
Rp6,213.65
GF Value