PT Total Bangun Persada Tbk (ISX:TOTL) Cyclically Adjusted FCF per Share: Rp71.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TOTL PT Total Bangun Persada Tbk ISX:TOTL
90 GF Score
Price Rp1,140.00
GF Value Rp898.80
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is PT Total Bangun Persada Tbk Cyclically Adjusted FCF per Share?

PT Total Bangun Persada Tbk ISX:TOTL 90 Cyclically Adjusted FCF per Share is Rp71.99 as of Jun. 2026. GuruFocus rates ISX:TOTL with a GF Score™ of 90/100 and a GF Value™ of Rp898.80 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Total Bangun Persada Tbk's adjusted free cash flow per share for the three months ended in Jun. 2026 was Rp-32.544. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp71.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Total Bangun Persada Tbk's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 14.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Total Bangun Persada Tbk was 18.10% per year. The lowest was 9.90% per year. And the median was 17.40% per year.

As of today (2026-08-03), PT Total Bangun Persada Tbk's current stock price is Rp1140.00. PT Total Bangun Persada Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Rp71.99. PT Total Bangun Persada Tbk's Cyclically Adjusted Price-to-FCF of today is 15.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Total Bangun Persada Tbk was 16.94. The lowest was 6.86. And the median was 9.03.


PT Total Bangun Persada Tbk  (ISX:TOTL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Total Bangun Persada Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1140.00/71.99
=15.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Total Bangun Persada Tbk was 16.94. The lowest was 6.86. And the median was 9.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Total Bangun Persada Tbk Cyclically Adjusted FCF per Share Related Terms


PT Total Bangun Persada Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Total Bangun Persada Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Total Bangun Persada Tbk Cyclically Adjusted FCF per Share Chart

PT Total Bangun Persada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.45 40.07 48.63 60.65 66.08

PT Total Bangun Persada Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.82 64.63 66.08 75.52 71.99

ISX:TOTL vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, PT Total Bangun Persada Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Total Bangun Persada Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Total Bangun Persada Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Total Bangun Persada Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TOTL
90GF Score
PT Total Bangun Persada Tbk ISX:TOTL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Total Bangun Persada Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Total Bangun Persada Tbk's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-32.544/137.6954*137.6954
=-32.544

Current CPI (Jun. 2026) = 137.6954.

PT Total Bangun Persada Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -11.126 104.142 -14.711
201612 74.993 105.222 98.137
201703 -32.189 106.476 -41.627
201706 7.072 107.722 9.040
201709 61.742 108.020 78.704
201712 17.981 109.017 22.711
201803 -41.757 110.097 -52.225
201806 7.320 111.085 9.074
201809 -0.939 111.135 -1.163
201812 74.035 112.430 90.672
201903 -13.617 112.829 -16.618
201906 -0.225 114.730 -0.270
201909 27.939 114.905 33.481
201912 23.101 115.486 27.544
202003 -18.951 116.252 -22.447
202006 -27.756 116.630 -32.769
202009 20.517 116.397 24.271
202012 7.052 117.318 8.277
202103 18.280 117.840 21.360
202106 -9.190 118.184 -10.707
202109 -10.228 118.262 -11.909
202112 39.852 119.516 45.914
202203 35.449 120.948 40.357
202206 11.822 123.322 13.200
202209 7.334 125.298 8.060
202212 24.545 126.098 26.802
202303 -10.032 126.953 -10.881
202306 -11.908 127.663 -12.844
202309 49.059 128.151 52.713
202312 -4.471 129.395 -4.758
202403 99.394 130.607 104.788
202406 -3.172 130.792 -3.339
202409 48.041 130.361 50.744
202412 44.271 131.432 46.381
202503 46.079 131.948 48.086
202506 40.071 133.241 41.411
202509 39.021 133.819 40.151
202512 -17.493 135.271 -17.807
202603 64.053 136.539 64.596
202606 -32.544 137.695 -32.544

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp71.99 mean?
PT Total Bangun Persada Tbk (ISX:TOTL) has a Cyclically Adjusted FCF per Share of Rp71.99 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Total Bangun Persada Tbk and its competitors.
Is PT Total Bangun Persada Tbk's Cyclically Adjusted FCF per Share too high?
PT Total Bangun Persada Tbk's current Cyclically Adjusted FCF per Share is Rp71.99. Overall, PT Total Bangun Persada Tbk has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Total Bangun Persada Tbk's Cyclically Adjusted FCF per Share compare to PWR and FIX?
PT Total Bangun Persada Tbk's Cyclically Adjusted FCF per Share of Rp71.99 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Total Bangun Persada Tbk and its competitors. PT Total Bangun Persada Tbk's current Cyclically Adjusted FCF per Share is Rp71.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Total Bangun Persada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Total Bangun Persada Tbk (ISX:TOTL) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp898.80, compared to a current price of Rp1,140.00 — trading 26.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp71.99. PT Total Bangun Persada Tbk's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Total Bangun Persada Tbk (ISX:TOTL), the current Cyclically Adjusted FCF per Share is Rp71.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Total Bangun Persada Tbk (ISX:TOTL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Total Bangun Persada Tbk stock appears to be overvalued. The current stock price of Rp1,140.00 is trading 26.8% above its estimated GF Value™ of Rp898.80. GuruFocus considers PT Total Bangun Persada Tbk to be Modestly Overvalued.

Key valuation signals for ISX:TOTL:

  • Cyclically Adjusted FCF per Share: Rp71.99
  • GF Value™: Rp898.80 vs. price of Rp1,140.00 (26.8% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the ISX:TOTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Total Bangun Persada Tbk Business Description

Address Jalan Letjen. S. Parman Kav. 106, West Jakarta, IDN, 11440
PT Total Bangun Persada Tbk operates in the building construction service business. It acts as the main contractor and design and builds contractor in the construction service segment. It is also engaged in the business service of leasing or rental and others, covering equipment rental, property rental, and training fees. The operating business segments are Construction and Rental and others with maximum revenue derived from the Construction segment. Its services are project administration, selection and procurement of building materials, optimal application of construction methods, site management, recruitment and management of all sub-contractors, coordination, and periodical monitoring. The company also includes equipment management segments.
90GF Score

Get the complete analysis for ISX:TOTL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,140.00
Price
Rp898.80
GF Value