PT Total Bangun Persada Tbk (ISX:TOTL) Beneish M-Score: -2.41 (As of Jun. 28, 2026)


ISX:TOTL PT Total Bangun Persada Tbk ISX:TOTL
90 GF Score
Price Rp1,060.00
GF Value Rp788.51
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is PT Total Bangun Persada Tbk Beneish M-Score?

PT Total Bangun Persada Tbk ISX:TOTL -0.47% 90 Beneish M-Score is -2.41 as of Jun. 28, 2026. GuruFocus rates ISX:TOTL with a GF Score™ of 90/100 and a GF Value™ of Rp788.51 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,699 Construction companies, PT Total Bangun Persada Tbk ranks worse than 55.8% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Total Bangun Persada Tbk's Beneish M-Score or its related term are showing as below:

ISX:TOTL' s Beneish M-Score Range Over the Past 10 Years
Min: -3.31   Med: -2.47   Max: -1.9
Current: -2.41

During the past 13 years, the highest Beneish M-Score of PT Total Bangun Persada Tbk was -1.90. The lowest was -3.31. And the median was -2.47.


PT Total Bangun Persada Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Total Bangun Persada Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Total Bangun Persada Tbk Beneish M-Score Chart

PT Total Bangun Persada Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.72 -2.10 -3.31 -2.33

PT Total Bangun Persada Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.94 -3.02 -2.75 -2.33 -2.41

ISX:TOTL vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PT Total Bangun Persada Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Total Bangun Persada Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT Total Bangun Persada Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Total Bangun Persada Tbk's Beneish M-Score falls into.


ISX:TOTL
90GF Score
PT Total Bangun Persada Tbk ISX:TOTL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Total Bangun Persada Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Total Bangun Persada Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7949+0.528 * 0.962+0.404 * 1.1974+0.892 * 1.2489+0.115 * 1.2216
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8741+4.679 * -0.014002-0.327 * 1.0126
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,281,039 Mil.
Revenue was 837716.572 + 1115220.619 + 1110912.179 + 827900.058 = Rp3,891,749 Mil.
Gross Profit was 152804.448 + 197755.841 + 186230.82 + 208181.667 = Rp744,973 Mil.
Total Current Assets was Rp3,249,710 Mil.
Total Assets was Rp4,325,984 Mil.
Property, Plant and Equipment(Net PPE) was Rp168,187 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,114 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,615 Mil.
Total Current Liabilities was Rp2,692,096 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 104075.245 + 119058.417 + 120764.723 + 98703.526 = Rp442,602 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 226536.914 + -5659.173 + 139759.354 + 142535.219 = Rp503,172 Mil.
Total Receivables was Rp1,290,495 Mil.
Revenue was 847433.444 + 867334.14 + 783277.657 + 618165.616 = Rp3,116,211 Mil.
Gross Profit was 158995.694 + 172486.671 + 123699.375 + 118678.528 = Rp573,860 Mil.
Total Current Assets was Rp2,982,428 Mil.
Total Assets was Rp3,747,858 Mil.
Property, Plant and Equipment(Net PPE) was Rp108,388 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,457 Mil.
Selling, General, & Admin. Expense(SGA) was Rp11,557 Mil.
Total Current Liabilities was Rp2,303,317 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1281038.9 / 3891749.428) / (1290494.678 / 3116210.857)
=0.329168 / 0.414123
=0.7949

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(573860.268 / 3116210.857) / (744972.776 / 3891749.428)
=0.184153 / 0.191424
=0.962

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3249710.359 + 168186.863) / 4325983.838) / (1 - (2982428.449 + 108387.536) / 3747858.386)
=0.209914 / 0.175311
=1.1974

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3891749.428 / 3116210.857
=1.2489

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6456.695 / (6456.695 + 108387.536)) / (8113.897 / (8113.897 + 168186.863))
=0.056221 / 0.046023
=1.2216

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12615.122 / 3891749.428) / (11557.356 / 3116210.857)
=0.003242 / 0.003709
=0.8741

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 2692095.611) / 4325983.838) / ((0 + 2303317.213) / 3747858.386)
=0.622308 / 0.614569
=1.0126

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(442601.911 - 0 - 503172.314) / 4325983.838
=-0.014002

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Total Bangun Persada Tbk has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
PT Total Bangun Persada Tbk (ISX:TOTL) has a Beneish M-Score of -2.41 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Total Bangun Persada Tbk and its competitors. According to the industry distribution chart, PT Total Bangun Persada Tbk ranks #948 out of 1699 companies in the Construction industry, placing it in the top 55.8%.
Is PT Total Bangun Persada Tbk's Beneish M-Score too high?
PT Total Bangun Persada Tbk's current Beneish M-Score is -2.41. Based on the distribution chart, PT Total Bangun Persada Tbk ranks #948 out of 1699 companies in the Construction industry, which is below the industry midpoint. Overall, PT Total Bangun Persada Tbk has a GF Score™ of 90/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Total Bangun Persada Tbk's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PT Total Bangun Persada Tbk ranks #948 out of 1699 companies for Beneish M-Score. This places PT Total Bangun Persada Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Total Bangun Persada Tbk and its competitors. PT Total Bangun Persada Tbk's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Total Bangun Persada Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Total Bangun Persada Tbk (ISX:TOTL) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp788.51, compared to a current price of Rp1,060.00 — trading 34.4% above its estimated fair value. The current Beneish M-Score is -2.41. PT Total Bangun Persada Tbk's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Total Bangun Persada Tbk (ISX:TOTL), the current Beneish M-Score is -2.41 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Total Bangun Persada Tbk (ISX:TOTL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Total Bangun Persada Tbk stock appears to be overvalued. The current stock price of Rp1,060.00 is trading 34.4% above its estimated GF Value™ of Rp788.51. GuruFocus considers PT Total Bangun Persada Tbk to be Significantly Overvalued.

Key valuation signals for ISX:TOTL:

  • Beneish M-Score: -2.41
  • GF Value™: Rp788.51 vs. price of Rp1,060.00 (34.4% above fair value)
  • GF Score™: 90/100 with 3 warning signs

No single metric tells the full story. See the ISX:TOTL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Total Bangun Persada Tbk Business Description

Address Jalan Letjen. S. Parman Kav. 106, West Jakarta, IDN, 11440
PT Total Bangun Persada Tbk operates in the building construction service business. It acts as the main contractor and design and builds contractor in the construction service segment. It is also engaged in the business service of leasing or rental and others, covering equipment rental, property rental, and training fees. The operating business segments are Construction and Rental and others with maximum revenue derived from the Construction segment. Its services are project administration, selection and procurement of building materials, optimal application of construction methods, site management, recruitment and management of all sub-contractors, coordination, and periodical monitoring. The company also includes equipment management segments.
90GF Score

Get the complete analysis for ISX:TOTL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,060.00
Price
Rp788.51
GF Value