PT Trans Power Marine Tbk (ISX:TPMA) Cyclically Adjusted FCF per Share: Rp22.52 (As of Mar. 2026)


ISX:TPMA PT Trans Power Marine Tbk ISX:TPMA
82 GF Score
Price Rp446.00
GF Value Rp613.53
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share?

PT Trans Power Marine Tbk ISX:TPMA +0.45% 82 Cyclically Adjusted FCF per Share is Rp22.52 as of Mar. 2026. GuruFocus rates ISX:TPMA with a GF Score™ of 82/100 and a GF Value™ of Rp613.53 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Trans Power Marine Tbk's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was Rp-105.686. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp22.52 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-11), PT Trans Power Marine Tbk's current stock price is Rp 446.00. PT Trans Power Marine Tbk's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was Rp22.52. PT Trans Power Marine Tbk's Cyclically Adjusted Price-to-FCF of today is 19.80.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Trans Power Marine Tbk was 27.75. The lowest was 14.56. And the median was 21.44.


PT Trans Power Marine Tbk  (ISX:TPMA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Trans Power Marine Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=446.00/22.52
=19.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of PT Trans Power Marine Tbk was 27.75. The lowest was 14.56. And the median was 21.44.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share Related Terms


PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Trans Power Marine Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share Chart

PT Trans Power Marine Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 37.09 22.52

PT Trans Power Marine Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 22.52 0.00

PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, PT Trans Power Marine Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Trans Power Marine Tbk Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, PT Trans Power Marine Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Trans Power Marine Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:TPMA
82GF Score
PT Trans Power Marine Tbk ISX:TPMA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Trans Power Marine Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Trans Power Marine Tbk's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-105.686/135.2711*135.2711
=-105.686

Current CPI (Dec. 2025) = 135.2711.

PT Trans Power Marine Tbk Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 37.456 105.222 48.153
201712 58.799 109.017 72.959
201812 56.160 112.430 67.569
201912 43.655 115.486 51.134
202012 47.650 117.318 54.942
202112 59.492 119.516 67.334
202212 82.922 126.098 88.954
202312 9.204 129.395 9.622
202412 -126.088 131.432 -129.771
202512 -105.686 135.271 -105.686

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp22.52 mean?
PT Trans Power Marine Tbk (ISX:TPMA) has a Cyclically Adjusted FCF per Share of Rp22.52 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Trans Power Marine Tbk and its competitors.
Is PT Trans Power Marine Tbk's Cyclically Adjusted FCF per Share too high?
PT Trans Power Marine Tbk's current Cyclically Adjusted FCF per Share is Rp22.52. Overall, PT Trans Power Marine Tbk has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Trans Power Marine Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Trans Power Marine Tbk's Cyclically Adjusted FCF per Share of Rp22.52 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Trans Power Marine Tbk and its competitors. PT Trans Power Marine Tbk's current Cyclically Adjusted FCF per Share is Rp22.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Trans Power Marine Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Trans Power Marine Tbk (ISX:TPMA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp613.53, compared to a current price of Rp446.00 — trading 27.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp22.52. PT Trans Power Marine Tbk's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Trans Power Marine Tbk (ISX:TPMA), the current Cyclically Adjusted FCF per Share is Rp22.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Trans Power Marine Tbk (ISX:TPMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Trans Power Marine Tbk stock appears to be undervalued. The current stock price of Rp446.00 is trading 27.3% below its estimated GF Value™ of Rp613.53. GuruFocus considers PT Trans Power Marine Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TPMA:

  • Cyclically Adjusted FCF per Share: Rp22.52
  • GF Value™: Rp613.53 vs. price of Rp446.00 (27.3% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the ISX:TPMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Trans Power Marine Tbk Business Description

Address Jalan. Gatot Subroto Kav. 24 and 25, Centennial Tower Lantai 26 Unit A and B, Jakarta Selatan, IDN, 12930
PT Trans Power Marine Tbk is a marine shipping and transportation company. The segments of the company are Transshipment, this service uses tugboats and barges to haul goods/commodities to a mother vessel, then continues to the transportation process, and Inter-Island Transportation, this service provides inter-island goods/commodity transportation from ports to discharge ports, domestically and regionally, all across Indonesia. It generates the majority of its revenue from the Inter-Island Transportation segment.
82GF Score

Get the complete analysis for ISX:TPMA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp446.00
Price
Rp613.53
GF Value