PT Trans Power Marine Tbk (ISX:TPMA) Beneish M-Score: -2.88 (As of Jun. 26, 2026)


ISX:TPMA PT Trans Power Marine Tbk ISX:TPMA
89 GF Score
Price Rp422.00
GF Value Rp609.54
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Trans Power Marine Tbk Beneish M-Score?

PT Trans Power Marine Tbk ISX:TPMA -2.31% 89 Beneish M-Score is -2.88 as of Jun. 26, 2026. GuruFocus rates ISX:TPMA with a GF Score™ of 89/100 and a GF Value™ of Rp609.54 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 966 Transportation companies, PT Trans Power Marine Tbk ranks better than 76.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Trans Power Marine Tbk's Beneish M-Score or its related term are showing as below:

ISX:TPMA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -2.69   Max: 8.49
Current: -2.88

During the past 11 years, the highest Beneish M-Score of PT Trans Power Marine Tbk was 8.49. The lowest was -3.63. And the median was -2.69.


PT Trans Power Marine Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Trans Power Marine Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Trans Power Marine Tbk Beneish M-Score Chart

PT Trans Power Marine Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.37 8.49 -3.63 -2.70 -2.64

PT Trans Power Marine Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.38 -1.60 -2.78 -2.64 -2.88

PT Trans Power Marine Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Trans Power Marine Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Trans Power Marine Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Trans Power Marine Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Trans Power Marine Tbk's Beneish M-Score falls into.


ISX:TPMA
89GF Score
PT Trans Power Marine Tbk ISX:TPMA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Trans Power Marine Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Trans Power Marine Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9892+0.528 * 1.4254+0.404 * 0.9369+0.892 * 1.0029+0.115 * 0.2737
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2191+4.679 * -0.084313-0.327 * 1.2208
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp336,098 Mil.
Revenue was 446579.424 + 493227.767 + 490359.218 + 451844.809 = Rp1,882,011 Mil.
Gross Profit was 84308.182 + 122028.847 + 133353.143 + 130717.782 = Rp470,408 Mil.
Total Current Assets was Rp780,731 Mil.
Total Assets was Rp4,817,688 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,767,035 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp7,432 Mil.
Selling, General, & Admin. Expense(SGA) was Rp45,677 Mil.
Total Current Liabilities was Rp690,751 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,557,416 Mil.
Net Income was 13137.179 + 66811.796 + 71414.422 + 60996.195 = Rp212,360 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 137415.565 + 90235.186 + 164173.93 + 226729.707 = Rp618,554 Mil.
Total Receivables was Rp338,794 Mil.
Revenue was 436124.451 + 476071.353 + 465584.125 + 498795.212 = Rp1,876,575 Mil.
Gross Profit was 148119.602 + 177853.253 + 177603.594 + 164997.159 = Rp668,574 Mil.
Total Current Assets was Rp785,656 Mil.
Total Assets was Rp4,179,216 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,143,647 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,696 Mil.
Selling, General, & Admin. Expense(SGA) was Rp37,360 Mil.
Total Current Liabilities was Rp424,119 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,173,346 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(336098.461 / 1882011.218) / (338794.358 / 1876575.141)
=0.178585 / 0.180539
=0.9892

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(668573.608 / 1876575.141) / (470407.954 / 1882011.218)
=0.356273 / 0.24995
=1.4254

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (780731.009 + 3767035.162) / 4817687.789) / (1 - (785656.41 + 3143646.7) / 4179215.826)
=0.056027 / 0.059799
=0.9369

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1882011.218 / 1876575.141
=1.0029

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1696.277 / (1696.277 + 3143646.7)) / (7431.983 / (7431.983 + 3767035.162))
=0.000539 / 0.001969
=0.2737

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45676.861 / 1882011.218) / (37359.754 / 1876575.141)
=0.02427 / 0.019908
=1.2191

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1557415.903 + 690751.494) / 4817687.789) / ((1173346.377 + 424118.759) / 4179215.826)
=0.466649 / 0.38224
=1.2208

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(212359.592 - 0 - 618554.388) / 4817687.789
=-0.084313

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Trans Power Marine Tbk has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
PT Trans Power Marine Tbk (ISX:TPMA) has a Beneish M-Score of -2.88 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Trans Power Marine Tbk and its competitors. According to the industry distribution chart, PT Trans Power Marine Tbk ranks #227 out of 966 companies in the Transportation industry, placing it in the top 23.5%.
Is PT Trans Power Marine Tbk's Beneish M-Score too high?
PT Trans Power Marine Tbk's current Beneish M-Score is -2.88. Based on the distribution chart, PT Trans Power Marine Tbk ranks #227 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Trans Power Marine Tbk has a GF Score™ of 89/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Trans Power Marine Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Trans Power Marine Tbk ranks #227 out of 966 companies for Beneish M-Score. This places PT Trans Power Marine Tbk in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Trans Power Marine Tbk and its competitors. PT Trans Power Marine Tbk's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Trans Power Marine Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Trans Power Marine Tbk (ISX:TPMA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp609.54, compared to a current price of Rp422.00 — trading 30.8% below its estimated fair value. The current Beneish M-Score is -2.88. PT Trans Power Marine Tbk's overall GF Score™ is 89/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Trans Power Marine Tbk (ISX:TPMA), the current Beneish M-Score is -2.88 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Trans Power Marine Tbk (ISX:TPMA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Trans Power Marine Tbk stock appears to be undervalued. The current stock price of Rp422.00 is trading 30.8% below its estimated GF Value™ of Rp609.54. GuruFocus considers PT Trans Power Marine Tbk to be Possible Value Trap.

Key valuation signals for ISX:TPMA:

  • Beneish M-Score: -2.88
  • GF Value™: Rp609.54 vs. price of Rp422.00 (30.8% below fair value)
  • GF Score™: 89/100 with 4 warning signs

No single metric tells the full story. See the ISX:TPMA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Trans Power Marine Tbk Business Description

Address Jalan. Gatot Subroto Kav. 24 and 25, Centennial Tower Lantai 26 Unit A and B, Jakarta Selatan, IDN, 12930
PT Trans Power Marine Tbk is a marine shipping and transportation company. The segments of the company are Transshipment, this service uses tugboats and barges to haul goods/commodities to a mother vessel, then continues to the transportation process, and Inter-Island Transportation, this service provides inter-island goods/commodity transportation from ports to discharge ports, domestically and regionally, all across Indonesia. It generates the majority of its revenue from the Inter-Island Transportation segment.
89GF Score

Get the complete analysis for ISX:TPMA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp422.00
Price
Rp609.54
GF Value