GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » PT Unggul Indah Cahaya Tbk (ISX:UNIC) » Definitions » Cyclically Adjusted FCF per Share

PT Unggul Indah Cahaya Tbk (ISX:UNIC) Cyclically Adjusted FCF per Share : Rp819.02 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Unggul Indah Cahaya Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Unggul Indah Cahaya Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp534.268. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp819.02 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Unggul Indah Cahaya Tbk's average Cyclically Adjusted FCF Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-10), PT Unggul Indah Cahaya Tbk's current stock price is Rp8000.00. PT Unggul Indah Cahaya Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp819.02. PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF of today is 9.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Unggul Indah Cahaya Tbk was 17.00. The lowest was 8.74. And the median was 11.25.


PT Unggul Indah Cahaya Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Unggul Indah Cahaya Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Unggul Indah Cahaya Tbk Cyclically Adjusted FCF per Share Chart

PT Unggul Indah Cahaya Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 751.92 817.76

PT Unggul Indah Cahaya Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 760.20 780.72 886.64 817.76 819.02

Competitive Comparison of PT Unggul Indah Cahaya Tbk's Cyclically Adjusted FCF per Share

For the Chemicals subindustry, PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Unggul Indah Cahaya Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Unggul Indah Cahaya Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=534.268/130.6070*130.6070
=534.268

Current CPI (Mar. 2024) = 130.6070.

PT Unggul Indah Cahaya Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -112.405 93.015 -157.834
201409 -150.814 94.576 -208.270
201412 736.409 98.819 973.292
201503 185.646 98.388 246.440
201506 493.345 99.766 645.854
201509 -697.308 101.037 -901.389
201512 196.130 102.133 250.810
201603 411.963 102.764 523.581
201606 181.094 103.212 229.160
201609 -384.856 104.142 -482.655
201612 122.187 105.222 151.665
201703 313.659 106.476 384.745
201706 641.331 107.722 777.582
201709 313.990 108.020 379.644
201712 -740.114 109.017 -886.689
201803 -143.829 110.097 -170.624
201806 -101.492 111.085 -119.328
201809 631.501 111.135 742.150
201812 -201.048 112.430 -233.552
201903 363.299 112.829 420.544
201906 -36.484 114.730 -41.533
201909 -109.670 114.905 -124.657
201912 272.594 115.486 308.286
202003 267.367 116.252 300.381
202006 700.827 116.630 784.816
202009 508.915 116.397 571.046
202012 931.304 117.318 1,036.795
202103 599.673 117.840 664.644
202106 192.861 118.184 213.134
202109 685.546 118.262 757.110
202112 -566.024 119.516 -618.550
202203 821.193 120.948 886.773
202206 72.278 123.322 76.547
202209 -321.223 125.298 -334.832
202212 127.627 126.098 132.191
202303 -339.919 126.953 -349.704
202306 19.521 127.663 19.971
202309 550.515 128.151 561.064
202312 245.035 129.395 247.331
202403 534.268 130.607 534.268

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Unggul Indah Cahaya Tbk  (ISX:UNIC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Unggul Indah Cahaya Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8000.00/819.02
=9.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Unggul Indah Cahaya Tbk was 17.00. The lowest was 8.74. And the median was 11.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Unggul Indah Cahaya Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Unggul Indah Cahaya Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Unggul Indah Cahaya Tbk (ISX:UNIC) Business Description

Traded in Other Exchanges
N/A
Address
Jl Jenderal Gatot Subroto Kav. 6-7, Wisma UIC 2nd floor, Jakarta Selatan, Jakarta, IDN, 12930
PT Unggul Indah Cahaya Tbk is engaged in manufacturing and selling alkylbenzene chemicals used in producing detergent. It offers linear alkylbenzene and branched alkylbenzene. The company also produces heavy alkylate and light alkylate as its byproducts. It operates in two segments: Chemicals and Real Estate, of which the majority of its revenue gets derived from the Chemicals segment. The company exports its products, but it derives its revenue from Indonesia.

PT Unggul Indah Cahaya Tbk (ISX:UNIC) Headlines

No Headlines