GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) » Definitions » Cyclically Adjusted FCF per Share

PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Cyclically Adjusted FCF per Share : Rp-68.62 (As of Mar. 2024)


View and export this data going back to 1990. Start your Free Trial

What is PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bakrie Sumatera Plantations Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-10.879. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-68.62 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-15), PT Bakrie Sumatera Plantations Tbk's current stock price is Rp84.00. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-68.62. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bakrie Sumatera Plantations Tbk was 7.67. The lowest was 0.75. And the median was 1.52.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted FCF per Share Chart

PT Bakrie Sumatera Plantations Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66.66 55.55 -29.22 -63.68 -64.72

PT Bakrie Sumatera Plantations Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -87.66 -105.67 -121.81 -64.72 -68.62

Competitive Comparison of PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted FCF per Share

For the Farm Products subindustry, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bakrie Sumatera Plantations Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-10.879/130.6070*130.6070
=-10.879

Current CPI (Mar. 2024) = 130.6070.

PT Bakrie Sumatera Plantations Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 16.681 93.015 23.423
201409 -22.025 94.576 -30.416
201412 -74.804 98.819 -98.866
201503 75.445 98.388 100.151
201506 -32.623 99.766 -42.708
201509 -32.706 101.037 -42.278
201512 -87.309 102.133 -111.650
201603 -7.172 102.764 -9.115
201606 29.095 103.212 36.817
201609 -37.546 104.142 -47.087
201612 -19.759 105.222 -24.526
201703 -109.000 106.476 -133.703
201706 -35.244 107.722 -42.732
201709 3.233 108.020 3.909
201712 206.139 109.017 246.964
201803 15.320 110.097 18.174
201806 -38.593 111.085 -45.375
201809 158.269 111.135 186.000
201812 -94.803 112.430 -110.130
201903 -3.914 112.829 -4.531
201906 -13.459 114.730 -15.322
201909 -42.144 114.905 -47.903
201912 -15.535 115.486 -17.569
202003 -14.445 116.252 -16.229
202006 -16.091 116.630 -18.019
202009 -24.186 116.397 -27.139
202012 1.207 117.318 1.344
202103 -30.842 117.840 -34.184
202106 -24.263 118.184 -26.813
202109 -67.745 118.262 -74.817
202112 8.044 119.516 8.790
202203 16.644 120.948 17.973
202206 -86.096 123.322 -91.182
202209 -102.296 125.298 -106.630
202212 6.297 126.098 6.522
202303 15.218 126.953 15.656
202306 -43.178 127.663 -44.174
202309 -23.673 128.151 -24.127
202312 -53.281 129.395 -53.780
202403 -10.879 130.607 -10.879

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bakrie Sumatera Plantations Tbk  (ISX:UNSP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bakrie Sumatera Plantations Tbk was 7.67. The lowest was 0.75. And the median was 1.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Business Description

Traded in Other Exchanges
Address
Jalan Ir. H. Juanda Kelurahan, Kisaran Timur Kecamatan Kota Kisaran, Timur Kabupaten Asahan, Sumatera Utara, Medan, IDN, 21222
PT Bakrie Sumatera Plantations Tbk is engaged in plantations, processing and trading agricultural and industrial products. Its segments include Palm oil and derivatives, Rubber, and Oleochemical. Oleochemicals segment is mainly involved in the business activities relating to oleochemical processing, marketing, and selling. Rubber segment is mainly involved in the development and maintenance of rubber and other business activities relating to rubber processing, marketing, and selling. Palm oil and derivatives segment is mainly involved in the development and maintenance of palm oil and other business activities relating to palm oil processing, marketing, and selling. The company generates majority of the revenue from palm oil and derivatives segment.

PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Headlines

No Headlines