PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Cyclically Adjusted Book per Share: Rp-1,420.98 (As of Mar. 2026)


ISX:UNSP PT Bakrie Sumatera Plantations Tbk ISX:UNSP
56 GF Score
Price Rp206.00
GF Value Rp108.04
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Book per Share?

PT Bakrie Sumatera Plantations Tbk ISX:UNSP 56 Cyclically Adjusted Book per Share is Rp-1,420.98 as of Mar. 2026. GuruFocus rates ISX:UNSP with a GF Score™ of 56/100 and a GF Value™ of Rp108.04 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bakrie Sumatera Plantations Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp-2,107.539. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp-1,420.98 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bakrie Sumatera Plantations Tbk was -26.00% per year. The lowest was -39.90% per year. And the median was -32.95% per year.

As of today (2026-07-05), PT Bakrie Sumatera Plantations Tbk's current stock price is Rp206.00. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp-1,420.98. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bakrie Sumatera Plantations Tbk was 1.08. The lowest was 0.01. And the median was 0.04.


PT Bakrie Sumatera Plantations Tbk  (ISX:UNSP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bakrie Sumatera Plantations Tbk was 1.08. The lowest was 0.01. And the median was 0.04.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Book per Share Related Terms


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Book per Share Chart

PT Bakrie Sumatera Plantations Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,906.10 843.69 -69.94 -723.81 -1,271.33

PT Bakrie Sumatera Plantations Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -881.14 -1,035.34 -1,165.53 -1,271.33 -1,420.98

ISX:UNSP vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:UNSP
56GF Score
PT Bakrie Sumatera Plantations Tbk ISX:UNSP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bakrie Sumatera Plantations Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2107.539/136.5387*136.5387
=-2,107.539

Current CPI (Mar. 2026) = 136.5387.

PT Bakrie Sumatera Plantations Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,478.053 103.212 3,278.196
201609 2,366.092 104.142 3,102.129
201612 969.494 105.222 1,258.041
201703 612.551 106.476 785.501
201706 526.835 107.722 667.772
201709 370.088 108.020 467.794
201712 -227.744 109.017 -285.239
201803 -625.118 110.097 -775.254
201806 -789.399 111.085 -970.282
201809 -507.869 111.135 -623.963
201812 -573.847 112.430 -696.899
201903 -560.902 112.829 -678.772
201906 -593.159 114.730 -705.910
201909 -650.084 114.905 -772.481
201912 -1,789.560 115.486 -2,115.792
202003 -2,397.123 116.252 -2,815.429
202006 -1,944.863 116.630 -2,276.854
202009 -2,103.578 116.397 -2,467.596
202012 -2,332.098 117.318 -2,714.173
202103 -2,456.916 117.840 -2,846.781
202106 -2,428.345 118.184 -2,805.484
202109 -2,350.355 118.262 -2,713.595
202112 -2,280.575 119.516 -2,605.396
202203 -2,270.903 120.948 -2,563.628
202206 -1,630.294 123.322 -1,805.010
202209 -1,669.128 125.298 -1,818.863
202212 -2,191.391 126.098 -2,372.840
202303 -2,100.917 126.953 -2,259.558
202306 -2,095.474 127.663 -2,241.162
202309 -2,133.183 128.151 -2,272.796
202312 -2,167.268 129.395 -2,286.925
202403 -2,265.415 130.607 -2,368.302
202406 -2,397.929 130.792 -2,503.296
202409 -1,902.708 130.361 -1,992.877
202412 -2,110.458 131.432 -2,192.467
202503 -2,200.551 131.948 -2,277.105
202506 -2,105.149 133.241 -2,157.258
202509 -2,137.650 133.819 -2,181.095
202512 -2,108.108 135.271 -2,127.863
202603 -2,107.539 136.539 -2,107.539

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp-1,420.98 mean?
PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) has a Cyclically Adjusted Book per Share of Rp-1,420.98 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bakrie Sumatera Plantations Tbk and its competitors.
Is PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Book per Share too high?
PT Bakrie Sumatera Plantations Tbk's current Cyclically Adjusted Book per Share is Rp-1,420.98. Overall, PT Bakrie Sumatera Plantations Tbk has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Book per Share compare to ADM and BG?
PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Book per Share of Rp-1,420.98 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bakrie Sumatera Plantations Tbk and its competitors. PT Bakrie Sumatera Plantations Tbk's current Cyclically Adjusted Book per Share is Rp-1,420.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bakrie Sumatera Plantations Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp108.04, compared to a current price of Rp206.00 — trading 90.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp-1,420.98. PT Bakrie Sumatera Plantations Tbk's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bakrie Sumatera Plantations Tbk (ISX:UNSP), the current Cyclically Adjusted Book per Share is Rp-1,420.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bakrie Sumatera Plantations Tbk stock appears to be overvalued. The current stock price of Rp206.00 is trading 90.7% above its estimated GF Value™ of Rp108.04. GuruFocus considers PT Bakrie Sumatera Plantations Tbk to be Significantly Overvalued.

Key valuation signals for ISX:UNSP:

  • Cyclically Adjusted Book per Share: Rp-1,420.98
  • GF Value™: Rp108.04 vs. price of Rp206.00 (90.7% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the ISX:UNSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bakrie Sumatera Plantations Tbk Business Description

Other Exchanges OSW:Germany
Address Jalan Ir. H. Juanda Kelurahan, Kisaran Timur Kecamatan Kota Kisaran, Timur Kabupaten Asahan, Sumatera Utara, Medan, IDN, 21202
PT Bakrie Sumatera Plantations Tbk is engaged in plantations, processing and trading agricultural and industrial products. Its segments include Palm oil and derivatives, Rubber, and others. Rubber segment is mainly involved in the development and maintenance of rubber and other business activities relating to rubber processing, marketing, and selling. Palm oil and derivatives segment is mainly involved in the development and maintenance of palm oil and other business activities relating to palm oil processing, marketing, and selling. The company generates majority of the revenue from palm oil and derivatives segment.
56GF Score

Get the complete analysis for ISX:UNSP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp206.00
Price
Rp108.04
GF Value