PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Cyclically Adjusted Revenue per Share: Rp1,301.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:UNSP PT Bakrie Sumatera Plantations Tbk ISX:UNSP
57 GF Score
Price Rp206.00
GF Value Rp107.28
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Revenue per Share?

PT Bakrie Sumatera Plantations Tbk ISX:UNSP 57 Cyclically Adjusted Revenue per Share is Rp1,301.42 as of Mar. 2026. GuruFocus rates ISX:UNSP with a GF Score™ of 57/100 and a GF Value™ of Rp107.28 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bakrie Sumatera Plantations Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp224.416. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp1,301.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bakrie Sumatera Plantations Tbk's average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bakrie Sumatera Plantations Tbk was -5.40% per year. The lowest was -13.90% per year. And the median was -6.40% per year.

As of today (2026-07-20), PT Bakrie Sumatera Plantations Tbk's current stock price is Rp206.00. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp1,301.42. PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bakrie Sumatera Plantations Tbk was 0.42. The lowest was 0.02. And the median was 0.07.


PT Bakrie Sumatera Plantations Tbk  (ISX:UNSP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=206.00/1301.42
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bakrie Sumatera Plantations Tbk was 0.42. The lowest was 0.02. And the median was 0.07.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Revenue per Share Chart

PT Bakrie Sumatera Plantations Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,600.97 1,586.27 1,504.81 1,354.95 1,299.16

PT Bakrie Sumatera Plantations Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,330.22 1,313.66 1,299.17 1,299.16 1,301.42

ISX:UNSP vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:UNSP
57GF Score
PT Bakrie Sumatera Plantations Tbk ISX:UNSP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bakrie Sumatera Plantations Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bakrie Sumatera Plantations Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=224.416/136.5387*136.5387
=224.416

Current CPI (Mar. 2026) = 136.5387.

PT Bakrie Sumatera Plantations Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 318.104 103.212 420.817
201609 286.038 104.142 375.018
201612 293.187 105.222 380.447
201703 301.820 106.476 387.037
201706 239.809 107.722 303.962
201709 289.569 108.020 366.018
201712 265.570 109.017 332.614
201803 222.500 110.097 275.938
201806 237.172 111.085 291.518
201809 322.880 111.135 396.687
201812 351.234 112.430 426.551
201903 191.614 112.829 231.880
201906 174.882 114.730 208.124
201909 201.914 114.905 239.930
201912 225.145 115.486 266.188
202003 216.113 116.252 253.825
202006 238.701 116.630 279.448
202009 238.729 116.397 280.040
202012 309.080 117.318 359.718
202103 315.561 117.840 365.634
202106 394.203 118.184 455.426
202109 441.631 118.262 509.884
202112 436.947 119.516 499.181
202203 477.103 120.948 538.603
202206 101.101 123.322 111.936
202209 286.792 125.298 312.520
202212 810.627 126.098 877.748
202303 265.398 126.953 285.438
202306 232.555 127.663 248.723
202309 247.617 128.151 263.823
202312 216.429 129.395 228.378
202403 189.775 130.607 198.394
202406 247.644 130.792 258.526
202409 277.337 130.361 290.480
202412 216.332 131.432 224.738
202503 198.978 131.948 205.900
202506 257.548 133.241 263.923
202509 291.064 133.819 296.980
202512 275.248 135.271 277.827
202603 224.416 136.539 224.416

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp1,301.42 mean?
PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) has a Cyclically Adjusted Revenue per Share of Rp1,301.42 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bakrie Sumatera Plantations Tbk and its competitors.
Is PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bakrie Sumatera Plantations Tbk's current Cyclically Adjusted Revenue per Share is Rp1,301.42. Overall, PT Bakrie Sumatera Plantations Tbk has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Revenue per Share compare to ADM and BG?
PT Bakrie Sumatera Plantations Tbk's Cyclically Adjusted Revenue per Share of Rp1,301.42 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bakrie Sumatera Plantations Tbk and its competitors. PT Bakrie Sumatera Plantations Tbk's current Cyclically Adjusted Revenue per Share is Rp1,301.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bakrie Sumatera Plantations Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp107.28, compared to a current price of Rp206.00 — trading 92% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp1,301.42. PT Bakrie Sumatera Plantations Tbk's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bakrie Sumatera Plantations Tbk (ISX:UNSP), the current Cyclically Adjusted Revenue per Share is Rp1,301.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bakrie Sumatera Plantations Tbk (ISX:UNSP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bakrie Sumatera Plantations Tbk stock appears to be overvalued. The current stock price of Rp206.00 is trading 92% above its estimated GF Value™ of Rp107.28. GuruFocus considers PT Bakrie Sumatera Plantations Tbk to be Significantly Overvalued.

Key valuation signals for ISX:UNSP:

  • Cyclically Adjusted Revenue per Share: Rp1,301.42
  • GF Value™: Rp107.28 vs. price of Rp206.00 (92% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the ISX:UNSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bakrie Sumatera Plantations Tbk Business Description

Other Exchanges OSW:Germany
Address Jalan Ir. H. Juanda Kelurahan, Kisaran Timur Kecamatan Kota Kisaran, Timur Kabupaten Asahan, Sumatera Utara, Medan, IDN, 21202
PT Bakrie Sumatera Plantations Tbk is engaged in plantations, processing and trading agricultural and industrial products. Its segments include Palm oil and derivatives, Rubber, and others. Rubber segment is mainly involved in the development and maintenance of rubber and other business activities relating to rubber processing, marketing, and selling. Palm oil and derivatives segment is mainly involved in the development and maintenance of palm oil and other business activities relating to palm oil processing, marketing, and selling. The company generates majority of the revenue from palm oil and derivatives segment.
57GF Score

Get the complete analysis for ISX:UNSP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp206.00
Price
Rp107.28
GF Value