GURUFOCUS.COM » STOCK LIST » Industrials » Construction » PT Wijaya Karya (Persero) Tbk (ISX:WIKA) » Definitions » Cyclically Adjusted FCF per Share

PT Wijaya Karya (Persero) Tbk (ISX:WIKA) Cyclically Adjusted FCF per Share : Rp-241.18 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is PT Wijaya Karya (Persero) Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Wijaya Karya (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-66.870. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-241.18 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -32.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Wijaya Karya (Persero) Tbk was -32.50% per year. The lowest was -39.00% per year. And the median was -35.75% per year.

As of today (2024-06-23), PT Wijaya Karya (Persero) Tbk's current stock price is Rp86.00. PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp-241.18. PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Wijaya Karya (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Wijaya Karya (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Wijaya Karya (Persero) Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -73.65 -102.02 -147.67 -197.61 -237.47

PT Wijaya Karya (Persero) Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -215.47 -215.57 -205.29 -237.47 -241.18

Competitive Comparison of PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Wijaya Karya (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Wijaya Karya (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-66.87/130.6070*130.6070
=-66.870

Current CPI (Mar. 2024) = 130.6070.

PT Wijaya Karya (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -53.408 93.015 -74.993
201409 -114.815 94.576 -158.557
201412 49.587 98.819 65.538
201503 -117.273 98.388 -155.677
201506 -35.883 99.766 -46.976
201509 -80.345 101.037 -103.860
201512 172.424 102.133 220.495
201603 -122.155 102.764 -155.252
201606 -202.317 103.212 -256.016
201609 -137.368 104.142 -172.276
201612 199.237 105.222 247.304
201703 -128.742 106.476 -157.919
201706 -100.672 107.722 -122.060
201709 -81.446 108.020 -98.476
201712 394.024 109.017 472.058
201803 -279.309 110.097 -331.343
201806 -69.100 111.085 -81.244
201809 -21.339 111.135 -25.078
201812 481.343 112.430 559.164
201903 -417.674 112.829 -483.487
201906 -143.273 114.730 -163.100
201909 133.947 114.905 152.252
201912 288.523 115.486 326.301
202003 -418.421 116.252 -470.087
202006 -324.654 116.630 -363.561
202009 76.039 116.397 85.322
202012 352.557 117.318 392.492
202103 -553.561 117.840 -613.536
202106 -153.590 118.184 -169.735
202109 -112.462 118.262 -124.202
202112 289.018 119.516 315.838
202203 -370.482 120.948 -400.068
202206 -84.031 123.322 -88.995
202209 -77.675 125.298 -80.966
202212 125.419 126.098 129.904
202303 -221.708 126.953 -228.090
202306 -28.364 127.663 -29.018
202309 -12.853 128.151 -13.099
202312 -142.596 129.395 -143.932
202403 -66.870 130.607 -66.870

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Wijaya Karya (Persero) Tbk  (ISX:WIKA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Wijaya Karya (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Wijaya Karya (Persero) Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Wijaya Karya (Persero) Tbk (ISX:WIKA) Business Description

Traded in Other Exchanges
N/A
Address
Jalan D.I. Panjaitan Kav. 9-10, WIKA Tower 1 & 2, Jakarta, IDN, 13340
PT Wijaya Karya (Persero) Tbk is an engineering and construction firm focusing on construction, large infrastructure projects, energy plants, real estate, and other developments. It constructs transportation networks for public systems and builds residential and commercial buildings for various end markets. The company works throughout the entire construction process, from planning and design to building and repairing existing structures. Wijaya Karya has five business segments: infrastructure and buildings, energy and industrial plants, Investment, realty and property, and industry. The company is controlled by the Indonesian government.

PT Wijaya Karya (Persero) Tbk (ISX:WIKA) Headlines

No Headlines