Indus Motor Co (KAR:INDU) Cyclically Adjusted FCF per Share: ₨131.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:INDU Indus Motor Co Ltd KAR:INDU
84 GF Score
Price ₨1,930.21
GF Value ₨2,456.24
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Indus Motor Co Cyclically Adjusted FCF per Share?

Indus Motor Co KAR:INDU -0.36% 84 Cyclically Adjusted FCF per Share is ₨131.99 as of Mar. 2026. GuruFocus rates KAR:INDU with a GF Score™ of 84/100 and a GF Value™ of ₨2,456.24 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Indus Motor Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨197.130. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨131.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Indus Motor Co's average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Indus Motor Co was -4.10% per year. The lowest was -15.90% per year. And the median was -10.00% per year.

As of today (2026-07-22), Indus Motor Co's current stock price is ₨1930.21. Indus Motor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨131.99. Indus Motor Co's Cyclically Adjusted Price-to-FCF of today is 14.62.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Indus Motor Co was 19.59. The lowest was 3.89. And the median was 11.38.


Indus Motor Co  (KAR:INDU) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Indus Motor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1930.21/131.99
=14.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Indus Motor Co was 19.59. The lowest was 3.89. And the median was 11.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Indus Motor Co Cyclically Adjusted FCF per Share Related Terms


Indus Motor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Indus Motor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indus Motor Co Cyclically Adjusted FCF per Share Chart

Indus Motor Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 160.93 244.67 100.25 141.83 145.52

Indus Motor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.67 145.52 113.10 116.88 131.99

KAR:INDU vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Indus Motor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indus Motor Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Indus Motor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Indus Motor Co's Cyclically Adjusted Price-to-FCF falls into.


KAR:INDU
84GF Score
Indus Motor Co Ltd KAR:INDU
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indus Motor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Indus Motor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=197.13/330.2130*330.2130
=197.130

Current CPI (Mar. 2026) = 330.2130.

Indus Motor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 46.816 241.018 64.141
201609 -6.853 241.428 -9.373
201612 46.958 241.432 64.226
201703 31.282 243.801 42.369
201706 50.391 244.955 67.930
201709 129.448 246.819 173.185
201712 -39.383 246.524 -52.753
201803 80.995 249.554 107.174
201806 72.987 251.989 95.644
201809 -103.590 252.439 -135.505
201812 -122.890 251.233 -161.523
201903 -3.029 254.202 -3.935
201906 -76.324 256.143 -98.395
201909 -136.488 256.759 -175.535
201912 37.760 256.974 48.522
202003 217.897 258.115 278.761
202006 85.324 257.797 109.292
202009 286.405 260.280 363.357
202012 -9.768 260.474 -12.383
202103 93.619 264.877 116.712
202106 206.929 271.696 251.497
202109 316.182 274.310 380.618
202112 -45.557 278.802 -53.958
202203 406.502 287.504 466.888
202206 155.026 296.311 172.763
202209 -649.118 296.808 -722.175
202212 -577.940 296.797 -643.010
202303 -371.217 301.836 -406.117
202306 113.000 305.109 122.298
202309 -92.053 307.789 -98.760
202312 21.697 306.746 23.357
202403 442.671 312.332 468.014
202406 35.446 314.175 37.255
202409 -48.574 315.301 -50.871
202412 37.107 315.605 38.825
202503 193.689 319.799 199.996
202506 300.629 322.561 307.761
202509 -322.785 324.800 -328.164
202512 73.262 324.054 74.654
202603 197.130 330.213 197.130

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨131.99 mean?
Indus Motor Co (KAR:INDU) has a Cyclically Adjusted FCF per Share of ₨131.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indus Motor Co and its competitors.
Is Indus Motor Co's Cyclically Adjusted FCF per Share too high?
Indus Motor Co's current Cyclically Adjusted FCF per Share is ₨131.99. Overall, Indus Motor Co has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Indus Motor Co's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Indus Motor Co's Cyclically Adjusted FCF per Share of ₨131.99 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Indus Motor Co and its competitors. Indus Motor Co's current Cyclically Adjusted FCF per Share is ₨131.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indus Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Indus Motor Co (KAR:INDU) is currently considered Modestly Undervalued. The stock's GF Value™ is ₨2,456.24, compared to a current price of ₨1,930.21 — trading 21.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨131.99. Indus Motor Co's overall GF Score™ is 84/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Indus Motor Co (KAR:INDU), the current Cyclically Adjusted FCF per Share is ₨131.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indus Motor Co (KAR:INDU) Overvalued in 2026?

Based on GuruFocus' analysis, Indus Motor Co stock appears to be undervalued. The current stock price of ₨1,930.21 is trading 21.4% below its estimated GF Value™ of ₨2,456.24. GuruFocus considers Indus Motor Co to be Modestly Undervalued.

Key valuation signals for KAR:INDU:

  • Cyclically Adjusted FCF per Share: ₨131.99
  • GF Value™: ₨2,456.24 vs. price of ₨1,930.21 (21.4% below fair value)
  • GF Score™: 84/100 with 1 warning sign

No single metric tells the full story. See the KAR:INDU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indus Motor Co Business Description

Address Plot No. N.W.Z/1/P-1, Port Qasim Authority, Bin Qasim, Karachi, SD, PAK
Indus Motor Co Ltd manufactures and markets Toyota brand vehicles in Pakistan. It offers passenger cars, light commercial vehicles, and sports utility under Corolla, Hilux, and Fortuner brand names. In addition, the company also offers parts, lubricants, and chemicals, as well as after-sales services.
84GF Score

Get the complete analysis for KAR:INDU

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨1,930.21
Price
₨2,456.24
GF Value