J D W Sugar Mills (KAR:JDWS) Cyclically Adjusted FCF per Share: ₨12.68 (As of Mar. 2026)


KAR:JDWS J D W Sugar Mills Ltd KAR:JDWS
74 GF Score
Price ₨959.64
GF Value ₨677.48
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is J D W Sugar Mills Cyclically Adjusted FCF per Share?

J D W Sugar Mills KAR:JDWS -0.55% 74 Cyclically Adjusted FCF per Share is ₨12.68 as of Mar. 2026. GuruFocus rates KAR:JDWS with a GF Score™ of 74/100 and a GF Value™ of ₨677.48 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

J D W Sugar Mills's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨-991.155. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨12.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, J D W Sugar Mills's average Cyclically Adjusted FCF Growth Rate was -80.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of J D W Sugar Mills was 20.10% per year. The lowest was 20.10% per year. And the median was 20.10% per year.

As of today (2026-07-10), J D W Sugar Mills's current stock price is ₨959.64. J D W Sugar Mills's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨12.68. J D W Sugar Mills's Cyclically Adjusted Price-to-FCF of today is 75.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J D W Sugar Mills was 73.31. The lowest was 3.77. And the median was 8.28.


J D W Sugar Mills  (KAR:JDWS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

J D W Sugar Mills's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=959.64/12.68
=75.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of J D W Sugar Mills was 73.31. The lowest was 3.77. And the median was 8.28.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


J D W Sugar Mills Cyclically Adjusted FCF per Share Related Terms


J D W Sugar Mills Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for J D W Sugar Mills's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

J D W Sugar Mills Cyclically Adjusted FCF per Share Chart

J D W Sugar Mills Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 52.47 89.58 70.81 91.00

J D W Sugar Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.53 65.57 91.00 78.48 12.68

KAR:JDWS vs MDLZ, HSY, TR: Cyclically Adjusted FCF per Share Comparison

For the Confectioners subindustry, J D W Sugar Mills's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J D W Sugar Mills Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, J D W Sugar Mills's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where J D W Sugar Mills's Cyclically Adjusted Price-to-FCF falls into.


KAR:JDWS
74GF Score
J D W Sugar Mills Ltd KAR:JDWS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

J D W Sugar Mills Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, J D W Sugar Mills's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-991.155/330.2130*330.2130
=-991.155

Current CPI (Mar. 2026) = 330.2130.

J D W Sugar Mills Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 165.124 241.018 226.232
201609 123.550 241.428 168.985
201612 -21.888 241.432 -29.937
201703 -216.870 243.801 -293.737
201706 61.532 244.955 82.949
201709 70.630 246.819 94.494
201712 37.972 246.524 50.863
201803 -227.556 249.554 -301.105
201806 -117.940 251.989 -154.552
201809 73.117 252.439 95.644
201812 138.852 251.233 182.503
201903 -86.531 254.202 -112.405
201906 216.244 256.143 278.776
201909 52.572 256.759 67.612
201912 142.166 256.974 182.684
202003 -227.639 258.115 -291.224
202006 45.511 257.797 58.295
202009 202.923 260.280 257.445
202012 66.278 260.474 84.023
202103 -227.501 264.877 -283.618
202106 160.230 271.696 194.740
202109 160.086 274.310 192.711
202112 -56.470 278.802 -66.883
202203 -266.646 287.504 -306.257
202206 193.319 296.311 215.437
202209 93.817 296.808 104.376
202212 113.382 296.797 126.148
202303 -290.522 301.836 -317.835
202306 241.036 305.109 260.868
202309 341.698 307.789 366.592
202312 103.182 306.746 111.076
202403 -678.941 312.332 -717.810
202406 137.578 314.175 144.601
202409 195.388 315.301 204.629
202412 523.245 315.605 547.464
202503 -767.354 319.799 -792.342
202506 195.830 322.561 200.476
202509 319.771 324.800 325.100
202512 -38.342 324.054 -39.071
202603 -991.155 330.213 -991.155

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨12.68 mean?
J D W Sugar Mills (KAR:JDWS) has a Cyclically Adjusted FCF per Share of ₨12.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on J D W Sugar Mills and its competitors.
Is J D W Sugar Mills' Cyclically Adjusted FCF per Share too high?
J D W Sugar Mills' current Cyclically Adjusted FCF per Share is ₨12.68. Overall, J D W Sugar Mills has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does J D W Sugar Mills' Cyclically Adjusted FCF per Share compare to MDLZ and HSY?
J D W Sugar Mills' Cyclically Adjusted FCF per Share of ₨12.68 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on J D W Sugar Mills and its competitors. J D W Sugar Mills's current Cyclically Adjusted FCF per Share is ₨12.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is J D W Sugar Mills stock overvalued right now?
Based on GuruFocus' analysis, J D W Sugar Mills (KAR:JDWS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨677.48, compared to a current price of ₨959.64 — trading 41.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨12.68. J D W Sugar Mills' overall GF Score™ is 74/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For J D W Sugar Mills (KAR:JDWS), the current Cyclically Adjusted FCF per Share is ₨12.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is J D W Sugar Mills (KAR:JDWS) Overvalued in 2026?

Based on GuruFocus' analysis, J D W Sugar Mills stock appears to be overvalued. The current stock price of ₨959.64 is trading 41.6% above its estimated GF Value™ of ₨677.48. GuruFocus considers J D W Sugar Mills to be Significantly Overvalued.

Key valuation signals for KAR:JDWS:

  • Cyclically Adjusted FCF per Share: ₨12.68
  • GF Value™: ₨677.48 vs. price of ₨959.64 (41.6% above fair value)
  • GF Score™: 74/100 with 8 warning signs

No single metric tells the full story. See the KAR:JDWS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


J D W Sugar Mills Business Description

Address 17 - Abid Majeed Road, Lahore Cantonment, Lahore, PB, PAK
J D W Sugar Mills Ltd engages in the manufacturing and sale of crystalline sugar, electricity generation, and the management of corporate farms. Its Sugar segment involves the production and sale of crystalline sugar and joint and by-products. The Co-Generation Power segment focuses on power generation and the sale of energy to CPPA-G. The Corporate Farms segment manages corporate farms for the cultivation of sugarcane and small quantities of other crops. The Ethanol segment involves the production and sale of ethanol and by-products. Other projects for energy generation are under construction. However, the paper pulp operation is classified as a disposal group, and the majority of the company's revenue is generated from the Sugar segment. The company operates in Europe, Asia, and Africa.
74GF Score

Get the complete analysis for KAR:JDWS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨959.64
Price
₨677.48
GF Value