J D W Sugar Mills (KAR:JDWS) Beneish M-Score: -1.50 (As of Jun. 26, 2026)


KAR:JDWS J D W Sugar Mills Ltd KAR:JDWS
73 GF Score
Price ₨929.58
GF Value ₨672.77
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is J D W Sugar Mills Beneish M-Score?

J D W Sugar Mills KAR:JDWS 73 Beneish M-Score is -1.50 as of Jun. 26, 2026. GuruFocus rates KAR:JDWS with a GF Score™ of 73/100 and a GF Value™ of ₨672.77 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, J D W Sugar Mills ranks worse than 87.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.5 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for J D W Sugar Mills's Beneish M-Score or its related term are showing as below:

KAR:JDWS' s Beneish M-Score Range Over the Past 10 Years
Min: -4.34   Med: -2.5   Max: 0.1
Current: -1.5

During the past 13 years, the highest Beneish M-Score of J D W Sugar Mills was 0.10. The lowest was -4.34. And the median was -2.50.


J D W Sugar Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for J D W Sugar Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

J D W Sugar Mills Beneish M-Score Chart

J D W Sugar Mills Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.52 -2.22 -4.17 0.02 -3.65

J D W Sugar Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.41 -3.10 -3.65 -1.76 -1.50

KAR:JDWS vs MDLZ, HSY, TR: Beneish M-Score Comparison

For the Confectioners subindustry, J D W Sugar Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


J D W Sugar Mills Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, J D W Sugar Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where J D W Sugar Mills's Beneish M-Score falls into.


KAR:JDWS
73GF Score
J D W Sugar Mills Ltd KAR:JDWS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

J D W Sugar Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of J D W Sugar Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5366+0.528 * 0.7861+0.404 * 0.9411+0.892 * 0.9361+0.115 * 0.9745
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7434+4.679 * 0.172135-0.327 * 0.9981
=-1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₨14,169 Mil.
Revenue was 35638.015 + 29136.711 + 36291.483 + 27848.933 = ₨128,915 Mil.
Gross Profit was 6202.783 + 6349.319 + 7273.501 + 4467.871 = ₨24,293 Mil.
Total Current Assets was ₨112,659 Mil.
Total Assets was ₨162,943 Mil.
Property, Plant and Equipment(Net PPE) was ₨48,595 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨3,845 Mil.
Selling, General, & Admin. Expense(SGA) was ₨1,820 Mil.
Total Current Liabilities was ₨106,469 Mil.
Long-Term Debt & Capital Lease Obligation was ₨13,346 Mil.
Net Income was 1656.116 + 3188.919 + 4417.631 + 719.406 = ₨9,982 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₨0 Mil.
Cash Flow from Operations was -54626.377 + -1104.227 + 19678.78 + 17985.657 = ₨-18,066 Mil.
Total Receivables was ₨9,851 Mil.
Revenue was 26501.588 + 44433.692 + 31050.923 + 35735.609 = ₨137,722 Mil.
Gross Profit was 3530.518 + 4263.011 + 7703.758 + 4905.591 = ₨20,403 Mil.
Total Current Assets was ₨85,616 Mil.
Total Assets was ₨125,844 Mil.
Property, Plant and Equipment(Net PPE) was ₨38,842 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨2,989 Mil.
Selling, General, & Admin. Expense(SGA) was ₨1,115 Mil.
Total Current Liabilities was ₨82,536 Mil.
Long-Term Debt & Capital Lease Obligation was ₨10,173 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14169.24 / 128915.142) / (9850.955 / 137721.812)
=0.109911 / 0.071528
=1.5366

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20402.878 / 137721.812) / (24293.474 / 128915.142)
=0.148146 / 0.188445
=0.7861

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (112659.3 + 48595.423) / 162943.383) / (1 - (85616.437 + 38841.967) / 125844.151)
=0.010363 / 0.011012
=0.9411

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=128915.142 / 137721.812
=0.9361

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2988.601 / (2988.601 + 38841.967)) / (3844.782 / (3844.782 + 48595.423))
=0.071445 / 0.073317
=0.9745

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1820.086 / 128915.142) / (1115.257 / 137721.812)
=0.014118 / 0.008098
=1.7434

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13346.09 + 106469.039) / 162943.383) / ((10172.783 + 82536.213) / 125844.151)
=0.735318 / 0.736697
=0.9981

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9982.072 - 0 - -18066.167) / 162943.383
=0.172135

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

J D W Sugar Mills has a M-score of -1.50 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.50 mean?
J D W Sugar Mills (KAR:JDWS) has a Beneish M-Score of -1.50 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on J D W Sugar Mills and its competitors. According to the industry distribution chart, J D W Sugar Mills ranks #1610 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 87.1%.
Is J D W Sugar Mills' Beneish M-Score too high?
J D W Sugar Mills' current Beneish M-Score is -1.50. Based on the distribution chart, J D W Sugar Mills ranks #1610 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, J D W Sugar Mills has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does J D W Sugar Mills' Beneish M-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, J D W Sugar Mills ranks #1610 out of 1849 companies for Beneish M-Score. This places J D W Sugar Mills in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on J D W Sugar Mills and its competitors. J D W Sugar Mills's current Beneish M-Score is -1.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is J D W Sugar Mills stock overvalued right now?
Based on GuruFocus' analysis, J D W Sugar Mills (KAR:JDWS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨672.77, compared to a current price of ₨929.58 — trading 38.2% above its estimated fair value. The current Beneish M-Score is -1.50. J D W Sugar Mills' overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For J D W Sugar Mills (KAR:JDWS), the current Beneish M-Score is -1.50 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is J D W Sugar Mills (KAR:JDWS) Overvalued in 2026?

Based on GuruFocus' analysis, J D W Sugar Mills stock appears to be overvalued. The current stock price of ₨929.58 is trading 38.2% above its estimated GF Value™ of ₨672.77. GuruFocus considers J D W Sugar Mills to be Significantly Overvalued.

Key valuation signals for KAR:JDWS:

  • Beneish M-Score: -1.50
  • GF Value™: ₨672.77 vs. price of ₨929.58 (38.2% above fair value)
  • GF Score™: 73/100 with 8 warning signs

No single metric tells the full story. See the KAR:JDWS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


J D W Sugar Mills Business Description

Address 17 - Abid Majeed Road, Lahore Cantonment, Lahore, PB, PAK
J D W Sugar Mills Ltd engages in the manufacturing and sale of crystalline sugar, electricity generation, and the management of corporate farms. Its Sugar segment involves the production and sale of crystalline sugar and joint and by-products. The Co-Generation Power segment focuses on power generation and the sale of energy to CPPA-G. The Corporate Farms segment manages corporate farms for the cultivation of sugarcane and small quantities of other crops. The Ethanol segment involves the production and sale of ethanol and by-products. Other projects for energy generation are under construction. However, the paper pulp operation is classified as a disposal group, and the majority of the company's revenue is generated from the Sugar segment. The company operates in Europe, Asia, and Africa.
73GF Score

Get the complete analysis for KAR:JDWS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨929.58
Price
₨672.77
GF Value