Nishat Mills (KAR:NML) Cyclically Adjusted FCF per Share: ₨-18.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:NML Nishat Mills Ltd KAR:NML
74 GF Score
Price ₨148.67
GF Value ₨78.86
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nishat Mills Cyclically Adjusted FCF per Share?

Nishat Mills KAR:NML +2.79% 74 Cyclically Adjusted FCF per Share is ₨-18.29 as of Mar. 2026. GuruFocus rates KAR:NML with a GF Score™ of 74/100 and a GF Value™ of ₨78.86 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nishat Mills's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₨5.591. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨-18.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -76.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nishat Mills was -76.30% per year. The lowest was -528.30% per year. And the median was -302.30% per year.

As of today (2026-07-17), Nishat Mills's current stock price is ₨148.67. Nishat Mills's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₨-18.29. Nishat Mills's Cyclically Adjusted Price-to-FCF of today is .


Nishat Mills  (KAR:NML) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nishat Mills Cyclically Adjusted FCF per Share Related Terms


Nishat Mills Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nishat Mills's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nishat Mills Cyclically Adjusted FCF per Share Chart

Nishat Mills Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -2.63 -7.90 -9.92 -14.41

Nishat Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.45 -14.41 -15.07 -18.10 -18.29

Nishat Mills Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Nishat Mills's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nishat Mills Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nishat Mills's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nishat Mills's Cyclically Adjusted Price-to-FCF falls into.


KAR:NML
74GF Score
Nishat Mills Ltd KAR:NML
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nishat Mills Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nishat Mills's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.591/330.2130*330.2130
=5.591

Current CPI (Mar. 2026) = 330.2130.

Nishat Mills Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 10.466 241.018 14.339
201609 3.185 241.428 4.356
201612 -22.876 241.432 -31.288
201703 -2.352 243.801 -3.186
201706 -0.604 244.955 -0.814
201709 10.030 246.819 13.419
201712 -13.572 246.524 -18.179
201803 -0.842 249.554 -1.114
201806 6.510 251.989 8.531
201809 -9.016 252.439 -11.794
201812 -24.357 251.233 -32.014
201903 7.301 254.202 9.484
201906 12.499 256.143 16.113
201909 9.223 256.759 11.862
201912 -16.897 256.974 -21.713
202003 0.429 258.115 0.549
202006 7.515 257.797 9.626
202009 11.607 260.280 14.726
202012 -14.748 260.474 -18.697
202103 10.784 264.877 13.444
202106 -2.694 271.696 -3.274
202109 -30.266 274.310 -36.434
202112 -38.229 278.802 -45.278
202203 20.083 287.504 23.066
202206 26.681 296.311 29.734
202209 -28.918 296.808 -32.173
202212 -32.895 296.797 -36.599
202303 7.723 301.836 8.449
202306 26.017 305.109 28.158
202309 -12.461 307.789 -13.369
202312 -45.102 306.746 -48.552
202403 5.970 312.332 6.312
202406 5.054 314.175 5.312
202409 -8.944 315.301 -9.367
202412 -42.573 315.605 -44.544
202503 12.920 319.799 13.341
202506 15.378 322.561 15.743
202509 12.549 324.800 12.758
202512 -38.737 324.054 -39.473
202603 5.591 330.213 5.591

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨-18.29 mean?
Nishat Mills (KAR:NML) has a Cyclically Adjusted FCF per Share of ₨-18.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nishat Mills and its competitors.
Is Nishat Mills' Cyclically Adjusted FCF per Share too high?
Nishat Mills' current Cyclically Adjusted FCF per Share is ₨-18.29. Overall, Nishat Mills has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nishat Mills' Cyclically Adjusted FCF per Share compare to competitors?
Nishat Mills' Cyclically Adjusted FCF per Share of ₨-18.29 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nishat Mills and its competitors. Nishat Mills's current Cyclically Adjusted FCF per Share is ₨-18.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nishat Mills stock overvalued right now?
Based on GuruFocus' analysis, Nishat Mills (KAR:NML) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨78.86, compared to a current price of ₨148.67 — trading 88.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₨-18.29. Nishat Mills' overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nishat Mills (KAR:NML), the current Cyclically Adjusted FCF per Share is ₨-18.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nishat Mills (KAR:NML) Overvalued in 2026?

Based on GuruFocus' analysis, Nishat Mills stock appears to be overvalued. The current stock price of ₨148.67 is trading 88.5% above its estimated GF Value™ of ₨78.86. GuruFocus considers Nishat Mills to be Significantly Overvalued.

Key valuation signals for KAR:NML:

  • Cyclically Adjusted FCF per Share: ₨-18.29
  • GF Value™: ₨78.86 vs. price of ₨148.67 (88.5% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the KAR:NML stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nishat Mills Business Description

Address 7, Main Gulberg, Lahore, PB, PAK, 54660
Nishat Mills Ltd is engaged in the business of textile manufacturing and of spinning, combing, weaving, bleaching, dyeing, printing, stitching, apparel, buying, selling and otherwise dealing in yarn, linen, cloth and other goods and fabrics made from raw cotton, synthetic fibre and cloth and to generate, accumulate, distribute, supply and sell electricity. The company's segments are Spinning, Weaving, Dyeing, Denim, Workwear, Home Textile and Terry, Garments and Power Generation. It derives the majority of the revenue from Spinning segment that produces different quality of yarn including dyed yarn and sewing thread using natural and artificial fibres. Geographically it operates in Europe, America, Asia, Africa and Australia, and Pakistan.
74GF Score

Get the complete analysis for KAR:NML

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨148.67
Price
₨78.86
GF Value