Philip Morris (Pakistan) (KAR:PMPK) Cyclically Adjusted FCF per Share: ₨4.14 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:PMPK Philip Morris (Pakistan) Ltd KAR:PMPK
13 GF Score
Price ₨1,431.85
View Full Analysis

What is Philip Morris (Pakistan) Cyclically Adjusted FCF per Share?

Philip Morris (Pakistan) KAR:PMPK 13 Cyclically Adjusted FCF per Share is ₨4.14 as of Jun. 2025. GuruFocus rates KAR:PMPK with a GF Score™ of 13/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Philip Morris (Pakistan)'s adjusted free cash flow per share for the three months ended in Jun. 2025 was ₨-80.475. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨4.14 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-02), Philip Morris (Pakistan)'s current stock price is ₨1431.85. Philip Morris (Pakistan)'s Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2025 was ₨4.14. Philip Morris (Pakistan)'s Cyclically Adjusted Price-to-FCF of today is 345.86.


Philip Morris (Pakistan)  (KAR:PMPK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Philip Morris (Pakistan)'s Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1431.85/4.14
=345.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Philip Morris (Pakistan) Cyclically Adjusted FCF per Share Related Terms


Philip Morris (Pakistan) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Philip Morris (Pakistan)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philip Morris (Pakistan) Cyclically Adjusted FCF per Share Chart

Philip Morris (Pakistan) Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 5.14 6.66 16.80 15.79

Philip Morris (Pakistan) Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.05 9.59 15.79 13.85 4.14

KAR:PMPK vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, Philip Morris (Pakistan)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris (Pakistan) Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris (Pakistan)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Philip Morris (Pakistan)'s Cyclically Adjusted Price-to-FCF falls into.


KAR:PMPK
13GF Score
Philip Morris (Pakistan) Ltd KAR:PMPK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philip Morris (Pakistan) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philip Morris (Pakistan)'s adjusted Free Cash Flow per Share data for the three months ended in Jun. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=-80.475/322.5610*322.5610
=-80.475

Current CPI (Jun. 2025) = 322.5610.

Philip Morris (Pakistan) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201509 -73.873 237.945 -100.143
201512 -2.284 236.525 -3.115
201603 40.722 238.132 55.160
201606 -7.644 241.018 -10.230
201609 -6.193 241.428 -8.274
201612 1.374 241.432 1.836
201703 -12.789 243.801 -16.920
201706 -9.475 244.955 -12.477
201709 51.217 246.819 66.934
201712 7.880 246.524 10.310
201803 20.224 249.554 26.141
201806 -12.429 251.989 -15.910
201809 41.115 252.439 52.536
201812 1.796 251.233 2.306
201903 -14.985 254.202 -19.015
201906 29.445 256.143 37.080
201909 -45.340 256.759 -56.960
201912 -24.449 256.974 -30.689
202003 37.463 258.115 46.817
202006 29.409 257.797 36.797
202009 -3.655 260.280 -4.530
202012 33.668 260.474 41.693
202103 29.285 264.877 35.663
202106 15.935 271.696 18.918
202109 -15.221 274.310 -17.898
202112 17.700 278.802 20.478
202203 22.049 287.504 24.738
202206 12.759 296.311 13.889
202209 -9.171 296.808 -9.967
202212 -8.969 296.797 -9.748
202303 8.309 301.836 8.880
202306 6.274 305.109 6.633
202309 -32.584 307.789 -34.148
202312 31.156 306.746 32.762
202403 6.852 312.332 7.076
202406 -11.027 314.175 -11.321
202409 -85.437 315.301 -87.404
202412 14.295 315.605 14.610
202503 9.279 319.799 9.359
202506 -80.475 322.561 -80.475

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨4.14 mean?
Philip Morris (Pakistan) (KAR:PMPK) has a Cyclically Adjusted FCF per Share of ₨4.14 as of Jun. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Philip Morris (Pakistan) and its competitors.
Is Philip Morris (Pakistan)'s Cyclically Adjusted FCF per Share too high?
Philip Morris (Pakistan)'s current Cyclically Adjusted FCF per Share is ₨4.14. Overall, Philip Morris (Pakistan) has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Philip Morris (Pakistan)'s Cyclically Adjusted FCF per Share compare to PM and MO?
Philip Morris (Pakistan)'s Cyclically Adjusted FCF per Share of ₨4.14 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Philip Morris (Pakistan) and its competitors. Philip Morris (Pakistan)'s current Cyclically Adjusted FCF per Share is ₨4.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philip Morris (Pakistan) stock overvalued right now?
Philip Morris (Pakistan) (KAR:PMPK) has a current Cyclically Adjusted FCF per Share of ₨4.14. The current Cyclically Adjusted FCF per Share is ₨4.14. Philip Morris (Pakistan)'s overall GF Score™ is 13/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Philip Morris (Pakistan) (KAR:PMPK), the current Cyclically Adjusted FCF per Share is ₨4.14 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Philip Morris (Pakistan) Business Description

Address Plot HC-3, Block 4, Corporate Office Block, Office 04 & 05, 5th Floor, Dolmen City, Clifton, Karachi, SD, PAK, 75600
Philip Morris (Pakistan) Ltd is a cigarette manufacturing company engaged in the manufacture, distribution, and sale of cigarettes, tobacco products, and other smoke-free products in Pakistan.
13GF Score

Get the complete analysis for KAR:PMPK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨1,431.85
Price