Pakistan Services (KAR:PSEL) Cyclically Adjusted FCF per Share: ₨-62.24 (As of Mar. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KAR:PSEL Pakistan Services Ltd KAR:PSEL
58 GF Score
Price ₨894.89
View Full Analysis

What is Pakistan Services Cyclically Adjusted FCF per Share?

Pakistan Services KAR:PSEL -1.44% 58 Cyclically Adjusted FCF per Share is ₨-62.24 as of Mar. 2025. GuruFocus rates KAR:PSEL with a GF Score™ of 58/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pakistan Services's adjusted free cash flow per share for the three months ended in Mar. 2025 was ₨33.709. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₨-62.24 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-20), Pakistan Services's current stock price is ₨894.89. Pakistan Services's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ₨-62.24. Pakistan Services's Cyclically Adjusted Price-to-FCF of today is .


Pakistan Services  (KAR:PSEL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pakistan Services Cyclically Adjusted FCF per Share Related Terms


Pakistan Services Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pakistan Services's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pakistan Services Cyclically Adjusted FCF per Share Chart

Pakistan Services Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -56.50 -51.08 -58.76 -64.74

Pakistan Services Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -65.33 -64.74 -63.02 -63.84 -62.24

KAR:PSEL vs MAR, HLT, HTHT: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Pakistan Services's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pakistan Services Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pakistan Services's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pakistan Services's Cyclically Adjusted Price-to-FCF falls into.


KAR:PSEL
58GF Score
Pakistan Services Ltd KAR:PSEL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pakistan Services Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pakistan Services's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=33.709/319.7990*319.7990
=33.709

Current CPI (Mar. 2025) = 319.7990.

Pakistan Services Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 8.906 238.638 11.935
201509 -8.289 237.945 -11.140
201512 -10.211 236.525 -13.806
201603 -38.982 238.132 -52.351
201606 -7.732 241.018 -10.259
201609 1.673 241.428 2.216
201612 -85.240 241.432 -112.908
201703 -39.021 243.801 -51.185
201706 -18.685 244.955 -24.394
201709 -14.041 246.819 -18.193
201712 -20.649 246.524 -26.787
201803 -22.733 249.554 -29.132
201806 41.778 251.989 53.020
201809 -62.444 252.439 -79.106
201812 -41.194 251.233 -52.437
201903 -25.989 254.202 -32.695
201906 -55.313 256.143 -69.059
201909 -6.372 256.759 -7.936
201912 -11.765 256.974 -14.641
202003 -16.982 258.115 -21.040
202006 -11.928 257.797 -14.797
202009 -11.321 260.280 -13.910
202012 0.669 260.474 0.821
202103 -2.272 264.877 -2.743
202106 -5.208 271.696 -6.130
202109 0.938 274.310 1.094
202112 -2.274 278.802 -2.608
202203 5.665 287.504 6.301
202206 39.286 296.311 42.400
202209 -3.017 296.808 -3.251
202212 -36.472 296.797 -39.299
202303 15.572 301.836 16.499
202306 -35.661 305.109 -37.378
202309 -3.048 307.789 -3.167
202312 0.702 306.746 0.732
202403 -35.037 312.332 -35.875
202406 3.351 314.175 3.411
202409 1.131 315.301 1.147
202412 -9.350 315.605 -9.474
202503 33.709 319.799 33.709

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₨-62.24 mean?
Pakistan Services (KAR:PSEL) has a Cyclically Adjusted FCF per Share of ₨-62.24 as of Mar. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pakistan Services and its competitors.
Is Pakistan Services' Cyclically Adjusted FCF per Share too high?
Pakistan Services' current Cyclically Adjusted FCF per Share is ₨-62.24. Overall, Pakistan Services has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Pakistan Services' Cyclically Adjusted FCF per Share compare to MAR and HLT?
Pakistan Services' Cyclically Adjusted FCF per Share of ₨-62.24 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pakistan Services and its competitors. Pakistan Services's current Cyclically Adjusted FCF per Share is ₨-62.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pakistan Services stock overvalued right now?
Pakistan Services (KAR:PSEL) has a current Cyclically Adjusted FCF per Share of ₨-62.24. The current Cyclically Adjusted FCF per Share is ₨-62.24. Pakistan Services' overall GF Score™ is 58/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pakistan Services (KAR:PSEL), the current Cyclically Adjusted FCF per Share is ₨-62.24 as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Pakistan Services Business Description

Address NESPAK House, 1st Floor, Sector G-5/2, Islamabad, PAK
Pakistan Services Ltd is a Pakistan-based company principally engaged in the hotel business and owns and operates the chain of Pearl Continental Hotels in Pakistan. The company owns and manages the chain of Pearl Continental Hotels in Karachi, Lahore, Rawalpindi, Bhurban, Peshawar, and Muzaffarabad Azad Jammu and Kashmir. The company also grants a franchisee to use its trademark and name Pearl Continental. It generates revenue from room rentals, food and beverage sales, franchise and management fee, shop license fees and others.
58GF Score

Get the complete analysis for KAR:PSEL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨894.89
Price