Kirby (KEX) Cyclically Adjusted FCF per Share: $4.55 (As of Mar. 2026)


KEX Kirby Corp KEX
84 GF Score
Price $129.84
GF Value $119.30
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Kirby Cyclically Adjusted FCF per Share?

Kirby KEX -0.86% 84 Cyclically Adjusted FCF per Share is $4.55 as of Mar. 2026. GuruFocus rates KEX with a GF Score™ of 84/100 and a GF Value™ of $119.30 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kirby's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.914. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $4.55 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kirby's average Cyclically Adjusted FCF Growth Rate was 11.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kirby was 107.00% per year. The lowest was 0.00% per year. And the median was 12.15% per year.

As of today (2026-07-03), Kirby's current stock price is $129.84. Kirby's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $4.55. Kirby's Cyclically Adjusted Price-to-FCF of today is 28.54.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kirby was 35.19. The lowest was 11.63. And the median was 24.25.


Kirby  (NYSE:KEX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kirby's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=129.84/4.55
=28.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kirby was 35.19. The lowest was 11.63. And the median was 24.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kirby Cyclically Adjusted FCF per Share Related Terms


Kirby Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Kirby's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirby Cyclically Adjusted FCF per Share Chart

Kirby Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.56 3.96 3.52 4.14 4.54

Kirby Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.10 4.06 4.23 4.54 4.55

KEX vs MATX, ZIM, SBLK: Cyclically Adjusted FCF per Share Comparison

For the Marine Shipping subindustry, Kirby's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirby Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Kirby's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kirby's Cyclically Adjusted Price-to-FCF falls into.


KEX
84GF Score
Kirby Corp KEX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kirby Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kirby's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.914/330.2130*330.2130
=0.914

Current CPI (Mar. 2026) = 330.2130.

Kirby Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.707 241.018 0.969
201609 1.278 241.428 1.748
201612 0.295 241.432 0.403
201703 0.736 243.801 0.997
201706 1.153 244.955 1.554
201709 0.451 246.819 0.603
201712 0.844 246.524 1.131
201803 -0.374 249.554 -0.495
201806 0.386 251.989 0.506
201809 0.664 252.439 0.869
201812 0.077 251.233 0.101
201903 -0.374 254.202 -0.486
201906 1.391 256.143 1.793
201909 2.380 256.759 3.061
201912 1.002 256.974 1.288
202003 0.372 258.115 0.476
202006 2.120 257.797 2.716
202009 1.353 260.280 1.717
202012 1.107 260.474 1.403
202103 1.475 264.877 1.839
202106 1.177 271.696 1.430
202109 0.815 274.310 0.981
202112 0.252 278.802 0.298
202203 -0.047 287.504 -0.054
202206 0.321 296.311 0.358
202209 0.404 296.808 0.449
202212 1.339 296.797 1.490
202303 -0.941 301.836 -1.029
202306 1.888 305.109 2.043
202309 -0.125 307.789 -0.134
202312 1.504 306.746 1.619
202403 0.718 312.332 0.759
202406 1.549 314.175 1.628
202409 2.236 315.301 2.342
202412 2.606 315.605 2.727
202503 -0.735 319.799 -0.759
202506 0.398 322.561 0.407
202509 2.863 324.800 2.911
202512 4.866 324.054 4.958
202603 0.914 330.213 0.914

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $4.55 mean?
Kirby (KEX) has a Cyclically Adjusted FCF per Share of $4.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kirby and its competitors.
Is Kirby's Cyclically Adjusted FCF per Share too high?
Kirby's current Cyclically Adjusted FCF per Share is $4.55. Overall, Kirby has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kirby's Cyclically Adjusted FCF per Share compare to MATX and ZIM?
Kirby's Cyclically Adjusted FCF per Share of $4.55 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Kirby and its competitors. Kirby's current Cyclically Adjusted FCF per Share is $4.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kirby stock overvalued right now?
Based on GuruFocus' analysis, Kirby (KEX) is currently considered Fairly Valued. The stock's GF Value™ is $119.30, compared to a current price of $129.84 — trading 8.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $4.55. Kirby's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Kirby (KEX), the current Cyclically Adjusted FCF per Share is $4.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kirby (KEX) Overvalued in 2026?

Based on GuruFocus' analysis, Kirby stock appears to be overvalued. The current stock price of $129.84 is trading 8.8% above its estimated GF Value™ of $119.30. GuruFocus considers Kirby to be Fairly Valued.

Key valuation signals for KEX:

  • Cyclically Adjusted FCF per Share: $4.55
  • GF Value™: $119.30 vs. price of $129.84 (8.8% above fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the KEX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kirby Business Description

Other Exchanges KIY:Germany
Address 55 Waugh Drive, Suite 1000, Houston, TX, USA, 77007
Kirby Corp is a domestic tank barge operator, transporting bulk liquid products throughout three United States coasts. The Company transports petrochemicals, liquid cargoes, inland waterway systems, and dry bulk cargoes. The Company conducts operations in two reportable business segments: The Marine transportation segment which provides marine transportation services, operating tank barges and towing vessels transporting bulk liquid products, and the Distribution and services segment, which provides after-market service, and genuine replacement parts for engines, transmissions, reduction gears, and power generation equipment used in oil and gas and commercial and industrial applications. The company's majority revenue is generated from the Marine Transportation segment.
84GF Score

Get the complete analysis for KEX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$129.84
Price
$119.30
GF Value