Wynnstay Group (LSE:WYN) Cyclically Adjusted FCF per Share: £0.44 (As of Apr. 2026)


LSE:WYN Wynnstay Group PLC LSE:WYN
65 GF Score
Price £3.75
GF Value £3.06
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Wynnstay Group Cyclically Adjusted FCF per Share?

Wynnstay Group LSE:WYN 65 Cyclically Adjusted FCF per Share is £0.44 as of Apr. 2026. GuruFocus rates LSE:WYN with a GF Score™ of 65/100 and a GF Value™ of £3.06 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wynnstay Group's adjusted free cash flow per share data for the fiscal year that ended in Oct. 2025 was £0.059. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is £0.44 for the trailing ten years ended in Oct. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wynnstay Group was 38.70% per year. The lowest was 2.40% per year. And the median was 13.60% per year.

As of today (2026-07-12), Wynnstay Group's current stock price is £ 3.75. Wynnstay Group's Cyclically Adjusted FCF per Share for the fiscal year that ended in Oct. 2025 was £0.44. Wynnstay Group's Cyclically Adjusted Price-to-FCF of today is 8.52.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wynnstay Group was 36.67. The lowest was 6.33. And the median was 14.82.


Wynnstay Group  (LSE:WYN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wynnstay Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.75/0.44
=8.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wynnstay Group was 36.67. The lowest was 6.33. And the median was 14.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wynnstay Group Cyclically Adjusted FCF per Share Related Terms


Wynnstay Group Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Wynnstay Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wynnstay Group Cyclically Adjusted FCF per Share Chart

Wynnstay Group Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.32 0.41 0.41 0.45 0.44

Wynnstay Group Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.45 0.00 0.44 0.00

LSE:WYN vs CTVA, CF, MOS: Cyclically Adjusted FCF per Share Comparison

For the Agricultural Inputs subindustry, Wynnstay Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wynnstay Group Cyclically Adjusted Price-to-FCF vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, Wynnstay Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wynnstay Group's Cyclically Adjusted Price-to-FCF falls into.


LSE:WYN
65GF Score
Wynnstay Group PLC LSE:WYN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wynnstay Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wynnstay Group's adjusted Free Cash Flow per Share data for the fiscal year that ended in Oct. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Oct. 2025 (Change)*Current CPI (Oct. 2025)
=0.059/139.5000*139.5000
=0.059

Current CPI (Oct. 2025) = 139.5000.

Wynnstay Group Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201610 0.269 101.600 0.369
201710 0.135 104.400 0.180
201810 -0.068 106.700 -0.089
201910 0.529 108.300 0.681
202010 0.861 109.200 1.100
202110 0.368 113.400 0.453
202210 0.315 124.300 0.354
202310 0.501 130.200 0.537
202410 0.715 134.300 0.743
202510 0.059 139.500 0.059

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of £0.44 mean?
Wynnstay Group (LSE:WYN) has a Cyclically Adjusted FCF per Share of £0.44 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wynnstay Group and its competitors.
Is Wynnstay Group's Cyclically Adjusted FCF per Share too high?
Wynnstay Group's current Cyclically Adjusted FCF per Share is £0.44. Overall, Wynnstay Group has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wynnstay Group's Cyclically Adjusted FCF per Share compare to CTVA and CF?
Wynnstay Group's Cyclically Adjusted FCF per Share of £0.44 can be compared against companies in the Agriculture industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Agriculture company?
A good Cyclically Adjusted FCF per Share depends on the Agriculture industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Wynnstay Group and its competitors. Wynnstay Group's current Cyclically Adjusted FCF per Share is £0.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wynnstay Group stock overvalued right now?
Based on GuruFocus' analysis, Wynnstay Group (LSE:WYN) is currently considered Modestly Overvalued. The stock's GF Value™ is £3.06, compared to a current price of £3.75 — trading 22.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is £0.44. Wynnstay Group's overall GF Score™ is 65/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Wynnstay Group (LSE:WYN), the current Cyclically Adjusted FCF per Share is £0.44 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wynnstay Group (LSE:WYN) Overvalued in 2026?

Based on GuruFocus' analysis, Wynnstay Group stock appears to be overvalued. The current stock price of £3.75 is trading 22.5% above its estimated GF Value™ of £3.06. GuruFocus considers Wynnstay Group to be Modestly Overvalued.

Key valuation signals for LSE:WYN:

  • Cyclically Adjusted FCF per Share: £0.44
  • GF Value™: £3.06 vs. price of £3.75 (22.5% above fair value)
  • GF Score™: 65/100 with 9 warning signs

No single metric tells the full story. See the LSE:WYN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wynnstay Group Business Description

Other Exchanges 80Y:Germany
Address Eagle House, Llansantffraid Ym Mechain, Powys, GBR, SY22 6AQ
Wynnstay Group PLC is a provider of agricultural supplies and services to farmers and rural communities in the United Kingdom. The company operates in three business segments: Feed and Grain, Arable, and Stores. The majority of its revenue is generated from the Feed and Grain segment, which manufactures and supplies a wide range of feeds and animal nutrition products for a range of sectors. It also sells a range of feed raw materials through both the Wynnstay and Glasson Grain brands, and offers grain and combinable crop marketing services through the GrainLink business. The Arable segment manufactures blended fertiliser and offers services and products to arable and grassland farmers, and the Stores segment caters to the needs of farmers and rural dwellers.
65GF Score

Get the complete analysis for LSE:WYN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£3.75
Price
£3.06
GF Value