GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Amadeus Fire AG (LTS:0DK9) » Definitions » Cyclically Adjusted FCF per Share

Amadeus Fire AG (LTS:0DK9) Cyclically Adjusted FCF per Share : €8.15 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Amadeus Fire AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Amadeus Fire AG's adjusted free cash flow per share for the three months ended in Mar. 2024 was €2.031. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €8.15 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Amadeus Fire AG's average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Amadeus Fire AG was 22.70% per year. The lowest was 8.70% per year. And the median was 17.65% per year.

As of today (2024-06-19), Amadeus Fire AG's current stock price is €108.10. Amadeus Fire AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €8.15. Amadeus Fire AG's Cyclically Adjusted Price-to-FCF of today is 13.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus Fire AG was 39.95. The lowest was 13.01. And the median was 25.91.


Amadeus Fire AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Amadeus Fire AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Amadeus Fire AG Cyclically Adjusted FCF per Share Chart

Amadeus Fire AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.83 4.28 5.38 6.79 7.96

Amadeus Fire AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.26 7.43 7.85 7.96 8.15

Competitive Comparison of Amadeus Fire AG's Cyclically Adjusted FCF per Share

For the Staffing & Employment Services subindustry, Amadeus Fire AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus Fire AG's Cyclically Adjusted Price-to-FCF Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Amadeus Fire AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Amadeus Fire AG's Cyclically Adjusted Price-to-FCF falls into.



Amadeus Fire AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Amadeus Fire AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.031/125.0381*125.0381
=2.031

Current CPI (Mar. 2024) = 125.0381.

Amadeus Fire AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.535 99.543 0.672
201409 1.465 99.823 1.835
201412 1.353 99.543 1.700
201503 0.463 99.717 0.581
201506 0.621 100.417 0.773
201509 1.351 100.417 1.682
201512 1.203 99.717 1.508
201603 0.259 100.017 0.324
201606 0.649 100.717 0.806
201609 1.584 101.017 1.961
201612 0.924 101.217 1.141
201703 0.821 101.417 1.012
201706 1.046 102.117 1.281
201709 1.573 102.717 1.915
201712 1.043 102.617 1.271
201803 0.480 102.917 0.583
201806 0.927 104.017 1.114
201809 2.212 104.718 2.641
201812 0.821 104.217 0.985
201903 0.629 104.217 0.755
201906 1.348 105.718 1.594
201909 2.472 106.018 2.915
201912 1.659 105.818 1.960
202003 0.369 105.718 0.436
202006 3.494 106.618 4.098
202009 0.343 105.818 0.405
202012 2.118 105.518 2.510
202103 2.410 107.518 2.803
202106 2.855 108.486 3.291
202109 3.637 109.435 4.156
202112 3.067 110.384 3.474
202203 1.810 113.968 1.986
202206 2.810 115.760 3.035
202209 4.512 118.818 4.748
202212 4.339 119.345 4.546
202303 3.015 122.402 3.080
202306 2.903 123.140 2.948
202309 4.347 124.195 4.377
202312 2.836 123.773 2.865
202403 2.031 125.038 2.031

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Amadeus Fire AG  (LTS:0DK9) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Amadeus Fire AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=108.10/8.15
=13.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Amadeus Fire AG was 39.95. The lowest was 13.01. And the median was 25.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Amadeus Fire AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Amadeus Fire AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Amadeus Fire AG (LTS:0DK9) Business Description

Industry
Traded in Other Exchanges
Address
Hanauer Landstrasse 160, Frankfurt am Main, DEU, 60314
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Temporary Staffing segment.

Amadeus Fire AG (LTS:0DK9) Headlines

No Headlines