XSpray Pharma AB (LTS:0GHZ) Cyclically Adjusted FCF per Share: kr-6.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GHZ XSpray Pharma AB LTS:0GHZ
31 GF Score
Price kr15.14
! 1 Warning Sign
View Full Analysis

What is XSpray Pharma AB Cyclically Adjusted FCF per Share?

XSpray Pharma AB LTS:0GHZ 31 Cyclically Adjusted FCF per Share is kr-6.82 as of Mar. 2026. GuruFocus rates LTS:0GHZ with a GF Score™ of 31/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

XSpray Pharma AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.760. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-6.82 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-06), XSpray Pharma AB's current stock price is kr15.14. XSpray Pharma AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-6.82. XSpray Pharma AB's Cyclically Adjusted Price-to-FCF of today is .


XSpray Pharma AB  (LTS:0GHZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


XSpray Pharma AB Cyclically Adjusted FCF per Share Related Terms


XSpray Pharma AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for XSpray Pharma AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XSpray Pharma AB Cyclically Adjusted FCF per Share Chart

XSpray Pharma AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

XSpray Pharma AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -6.82

LTS:0GHZ vs VRTX, REGN, RVMD: Cyclically Adjusted FCF per Share Comparison

For the Biotechnology subindustry, XSpray Pharma AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XSpray Pharma AB Cyclically Adjusted Price-to-FCF vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, XSpray Pharma AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where XSpray Pharma AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0GHZ
31GF Score
XSpray Pharma AB LTS:0GHZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XSpray Pharma AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XSpray Pharma AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.76/133.5600*133.5600
=-0.760

Current CPI (Mar. 2026) = 133.5600.

XSpray Pharma AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 0.000 100.276 0.000
201609 -0.384 101.138 -0.507
201612 -0.754 102.022 -0.987
201703 -1.147 102.022 -1.502
201706 -0.682 102.752 -0.886
201709 0.188 103.279 0.243
201712 -1.619 103.793 -2.083
201803 -0.702 103.962 -0.902
201806 -1.139 104.875 -1.451
201809 -0.947 105.679 -1.197
201812 -1.507 105.912 -1.900
201903 -1.710 105.886 -2.157
201906 -1.836 106.742 -2.297
201909 -1.906 107.214 -2.374
201912 -2.075 107.766 -2.572
202003 -2.033 106.563 -2.548
202006 -1.911 107.498 -2.374
202009 -1.763 107.635 -2.188
202012 -1.775 108.296 -2.189
202103 -1.821 108.360 -2.244
202106 -1.939 108.928 -2.377
202109 -1.582 110.338 -1.915
202112 -1.792 112.486 -2.128
202203 -3.353 114.825 -3.900
202206 -2.404 118.384 -2.712
202209 -2.337 122.296 -2.552
202212 -2.565 126.365 -2.711
202303 -2.462 127.042 -2.588
202306 -2.972 129.407 -3.067
202309 -2.974 130.224 -3.050
202312 -1.603 131.912 -1.623
202403 -1.848 132.205 -1.867
202406 -2.127 132.716 -2.141
202409 -1.450 132.304 -1.464
202412 -2.261 132.987 -2.271
202503 -2.084 132.825 -2.096
202506 -1.292 133.699 -1.291
202509 -1.242 133.480 -1.243
202512 -0.998 133.390 -0.999
202603 -0.760 133.560 -0.760

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-6.82 mean?
XSpray Pharma AB (LTS:0GHZ) has a Cyclically Adjusted FCF per Share of kr-6.82 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XSpray Pharma AB and its competitors.
Is XSpray Pharma AB's Cyclically Adjusted FCF per Share too high?
XSpray Pharma AB's current Cyclically Adjusted FCF per Share is kr-6.82. Overall, XSpray Pharma AB has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does XSpray Pharma AB's Cyclically Adjusted FCF per Share compare to VRTX and REGN?
XSpray Pharma AB's Cyclically Adjusted FCF per Share of kr-6.82 can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Biotechnology company?
A good Cyclically Adjusted FCF per Share depends on the Biotechnology industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on XSpray Pharma AB and its competitors. XSpray Pharma AB's current Cyclically Adjusted FCF per Share is kr-6.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XSpray Pharma AB stock overvalued right now?
XSpray Pharma AB (LTS:0GHZ) has a current Cyclically Adjusted FCF per Share of kr-6.82. The current Cyclically Adjusted FCF per Share is kr-6.82. XSpray Pharma AB's overall GF Score™ is 31/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For XSpray Pharma AB (LTS:0GHZ), the current Cyclically Adjusted FCF per Share is kr-6.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

XSpray Pharma AB Business Description

Other Exchanges XSPRAY:Sweden6XP:Germany
Address Scheeles vag 2, Solna, SWE, SE-171 65
XSpray Pharma AB is a pharmaceutical company focused on developing improved PKIs for cancer treatment, leveraging its proprietary HyNap technology platform. The company aims to enhance clinical outcomes for cancer patients by improving the efficacy, safety, and patient experience of existing cancer therapies. Its product portfolio includes Dasynoc and other product candidates in different stages of development such as XS003 nilotinib, XS008 axitinib, and other.
31GF Score

Get the complete analysis for LTS:0GHZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15.14
Price