XSpray Pharma AB (LTS:0GHZ) ROC %: -18.91% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0GHZ XSpray Pharma AB LTS:0GHZ
31 GF Score
Price kr15.14
! 1 Warning Sign
View Full Analysis

What is XSpray Pharma AB ROC %?

XSpray Pharma AB LTS:0GHZ 31 ROC % is -18.91% as of Mar. 2026. GuruFocus rates LTS:0GHZ with a GF Score™ of 31/100. The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. XSpray Pharma AB's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was -18.91%.

As of today (2026-08-03), XSpray Pharma AB's WACC % is -0.02%. XSpray Pharma AB's ROC % is -22.22% (calculated using TTM income statement data). XSpray Pharma AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


XSpray Pharma AB  (LTS:0GHZ) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, XSpray Pharma AB's WACC % is -0.02%. XSpray Pharma AB's ROC % is -22.22% (calculated using TTM income statement data). XSpray Pharma AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


XSpray Pharma AB ROC % Related Terms


XSpray Pharma AB ROC % Historical Data

* Premium members only.

The historical data trend for XSpray Pharma AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XSpray Pharma AB ROC % Chart

XSpray Pharma AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -30.45 -32.14 -34.45 -44.51 -24.51

XSpray Pharma AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -22.75 -23.54 -25.91 -21.91 -18.91
LTS:0GHZ
31GF Score
XSpray Pharma AB LTS:0GHZ
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XSpray Pharma AB ROC % Calculation

XSpray Pharma AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-159.134 * ( 1 - 0.06% )/( (687.843 + 609.657)/ 2 )
=-159.0385196/648.75
=-24.51 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=796.344 - 19.575 - ( 208.236 - max(0, 146.14 - 235.066+208.236))
=687.843

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=769.346 - 5.944 - ( 153.745 - max(0, 21.663 - 182.896+153.745))
=609.657

XSpray Pharma AB's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-126.676 * ( 1 - 0.05% )/( (609.657 + 729.239)/ 2 )
=-126.612662/669.448
=-18.91 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=769.346 - 5.944 - ( 153.745 - max(0, 21.663 - 182.896+153.745))
=609.657

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=736.388 - 3.876 - ( 120.721 - max(0, 146.644 - 149.917+120.721))
=729.239

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -18.91% mean?
XSpray Pharma AB (LTS:0GHZ) has a ROC % of -18.91% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on XSpray Pharma AB and its competitors.
Is XSpray Pharma AB's ROC % too high?
XSpray Pharma AB's current ROC % is -18.91%. Overall, XSpray Pharma AB has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does XSpray Pharma AB's ROC % compare to VRTX and REGN?
XSpray Pharma AB's ROC % of -18.91% can be compared against companies in the Biotechnology industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Biotechnology company?
A good ROC % depends on the Biotechnology industry context. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on XSpray Pharma AB and its competitors. XSpray Pharma AB's current ROC % is -18.91%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XSpray Pharma AB stock overvalued right now?
XSpray Pharma AB (LTS:0GHZ) has a current ROC % of -18.91%. The current ROC % is -18.91%. XSpray Pharma AB's overall GF Score™ is 31/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For XSpray Pharma AB (LTS:0GHZ), the current ROC % is -18.91% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

XSpray Pharma AB Business Description

Other Exchanges XSPRAY:Sweden6XP:Germany
Address Scheeles vag 2, Solna, SWE, SE-171 65
XSpray Pharma AB is a pharmaceutical company focused on developing improved PKIs for cancer treatment, leveraging its proprietary HyNap technology platform. The company aims to enhance clinical outcomes for cancer patients by improving the efficacy, safety, and patient experience of existing cancer therapies. Its product portfolio includes Dasynoc and other product candidates in different stages of development such as XS003 nilotinib, XS008 axitinib, and other.
31GF Score

Get the complete analysis for LTS:0GHZ

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr15.14
Price