Blackstone (LTS:0HO8) Cyclically Adjusted FCF per Share: €3.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0HO8 Blackstone Inc LTS:0HO8
74 GF Score
Price €112.85
GF Value €176.12
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Blackstone Cyclically Adjusted FCF per Share?

Blackstone LTS:0HO8 +4.11% 74 Cyclically Adjusted FCF per Share is €3.17 as of Mar. 2026. GuruFocus rates LTS:0HO8 with a GF Score™ of 74/100 and a GF Value™ of €176.12 (Significantly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Blackstone's adjusted free cash flow per share for the three months ended in Mar. 2026 was €1.053. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €3.17 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Blackstone's average Cyclically Adjusted FCF Growth Rate was 7.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.10% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Blackstone was 26.90% per year. The lowest was -13.40% per year. And the median was 3.10% per year.

As of today (2026-07-15), Blackstone's current stock price is €112.85. Blackstone's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was €3.17. Blackstone's Cyclically Adjusted Price-to-FCF of today is 35.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Blackstone was 61.63. The lowest was 10.49. And the median was 31.70.


Blackstone  (LTS:0HO8) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Blackstone's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=112.85/3.17
=35.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Blackstone was 61.63. The lowest was 10.49. And the median was 31.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Blackstone Cyclically Adjusted FCF per Share Related Terms


Blackstone Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Blackstone's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blackstone Cyclically Adjusted FCF per Share Chart

Blackstone Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.12 2.65 1.42 1.15 3.01

Blackstone Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.23 2.90 3.04 3.01 3.17

LTS:0HO8 vs BLK, KKR, APO: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Blackstone's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blackstone Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Blackstone's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Blackstone's Cyclically Adjusted Price-to-FCF falls into.


LTS:0HO8
74GF Score
Blackstone Inc LTS:0HO8
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blackstone Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Blackstone's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.053/330.2130*330.2130
=1.053

Current CPI (Mar. 2026) = 330.2130.

Blackstone Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.015 241.018 0.021
201609 0.308 241.428 0.421
201612 -0.598 241.432 -0.818
201703 0.423 243.801 0.573
201706 -0.726 244.955 -0.979
201709 -0.570 246.819 -0.763
201712 -0.505 246.524 -0.676
201803 -1.189 249.554 -1.573
201806 -1.123 251.989 -1.472
201809 0.939 252.439 1.228
201812 1.007 251.233 1.324
201903 0.082 254.202 0.107
201906 0.197 256.143 0.254
201909 1.427 256.759 1.835
201912 0.766 256.974 0.984
202003 1.321 258.115 1.690
202006 0.353 257.797 0.452
202009 0.109 260.280 0.138
202012 0.315 260.474 0.399
202103 2.693 264.877 3.357
202106 1.019 271.696 1.238
202109 1.875 274.310 2.257
202112 -1.015 278.802 -1.202
202203 3.326 287.504 3.820
202206 2.467 296.311 2.749
202209 1.221 296.808 1.358
202212 0.847 296.797 0.942
202303 0.354 301.836 0.387
202306 2.026 305.109 2.193
202309 1.261 307.789 1.353
202312 1.045 306.746 1.125
202403 1.116 312.332 1.180
202406 1.384 314.175 1.455
202409 1.410 315.301 1.477
202412 0.186 315.605 0.195
202503 1.293 319.799 1.335
202506 0.940 322.561 0.962
202509 1.713 324.800 1.742
202512 1.140 324.054 1.162
202603 1.053 330.213 1.053

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of €3.17 mean?
Blackstone (LTS:0HO8) has a Cyclically Adjusted FCF per Share of €3.17 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blackstone and its competitors.
Is Blackstone's Cyclically Adjusted FCF per Share too high?
Blackstone's current Cyclically Adjusted FCF per Share is €3.17. Overall, Blackstone has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Blackstone's Cyclically Adjusted FCF per Share compare to BLK and KKR?
Blackstone's Cyclically Adjusted FCF per Share of €3.17 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blackstone and its competitors. Blackstone's current Cyclically Adjusted FCF per Share is €3.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blackstone stock overvalued right now?
Based on GuruFocus' analysis, Blackstone (LTS:0HO8) is currently considered Significantly Undervalued. The stock's GF Value™ is €176.12, compared to a current price of €112.85 — trading 35.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is €3.17. Blackstone's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Blackstone (LTS:0HO8), the current Cyclically Adjusted FCF per Share is €3.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Blackstone (LTS:0HO8) Overvalued in 2026?

Based on GuruFocus' analysis, Blackstone stock appears to be undervalued. The current stock price of €112.85 is trading 35.9% below its estimated GF Value™ of €176.12. GuruFocus considers Blackstone to be Significantly Undervalued.

Key valuation signals for LTS:0HO8:

  • Cyclically Adjusted FCF per Share: €3.17
  • GF Value™: €176.12 vs. price of €112.85 (35.9% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the LTS:0HO8 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Blackstone Business Description

Address 345 Park Avenue, New York, NY, USA, 10154
Blackstone is the world's largest alternative-asset manager with $1.304 trillion in total assets under management, including $937.6 billion in fee-earning assets under management, at the end of March 2026. The company operates with scale in each of its major product lines: private equity (27% of fee-earning AUM and 34% of base management fees), real estate/real assets (30% and 33%), credit and insurance (33% and 26%), and other alternatives (10% and 7%). While the firm primarily serves institutional investors (84% of AUM), it also caters to clients in the high-net-worth channel (16%). Blackstone operates through 25 offices in the Americas (8), Europe and the Middle East (9), and the Asia-Pacific region (8).
74GF Score

Get the complete analysis for LTS:0HO8

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€112.85
Price
€176.12
GF Value