HA Sustainable Infrastructure Capital (LTS:0J2Z) Cyclically Adjusted FCF per Share: $0.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0J2Z HA Sustainable Infrastructure Capital Inc LTS:0J2Z
76 GF Score
Price $37.96
GF Value $34.38
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is HA Sustainable Infrastructure Capital Cyclically Adjusted FCF per Share?

HA Sustainable Infrastructure Capital LTS:0J2Z -0.76% 76 Cyclically Adjusted FCF per Share is $0.79 as of Mar. 2026. GuruFocus rates LTS:0J2Z with a GF Score™ of 76/100 and a GF Value™ of $34.38 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HA Sustainable Infrastructure Capital's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.122. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HA Sustainable Infrastructure Capital's average Cyclically Adjusted FCF Growth Rate was 21.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HA Sustainable Infrastructure Capital was 9.60% per year. The lowest was 8.30% per year. And the median was 8.95% per year.

As of today (2026-07-30), HA Sustainable Infrastructure Capital's current stock price is $37.96. HA Sustainable Infrastructure Capital's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.79. HA Sustainable Infrastructure Capital's Cyclically Adjusted Price-to-FCF of today is 48.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HA Sustainable Infrastructure Capital was 106.80. The lowest was 19.75. And the median was 46.08.


HA Sustainable Infrastructure Capital  (LTS:0J2Z) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HA Sustainable Infrastructure Capital's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.96/0.79
=48.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HA Sustainable Infrastructure Capital was 106.80. The lowest was 19.75. And the median was 46.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HA Sustainable Infrastructure Capital Cyclically Adjusted FCF per Share Related Terms


HA Sustainable Infrastructure Capital Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for HA Sustainable Infrastructure Capital's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HA Sustainable Infrastructure Capital Cyclically Adjusted FCF per Share Chart

HA Sustainable Infrastructure Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 0.61 0.82 0.75 0.79

HA Sustainable Infrastructure Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.64 0.71 0.60 0.79 0.79

LTS:0J2Z vs MAIN, OTF, OBDC: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, HA Sustainable Infrastructure Capital's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HA Sustainable Infrastructure Capital Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, HA Sustainable Infrastructure Capital's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HA Sustainable Infrastructure Capital's Cyclically Adjusted Price-to-FCF falls into.


LTS:0J2Z
76GF Score
HA Sustainable Infrastructure Capital Inc LTS:0J2Z
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HA Sustainable Infrastructure Capital Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HA Sustainable Infrastructure Capital's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.122/330.2130*330.2130
=0.122

Current CPI (Mar. 2026) = 330.2130.

HA Sustainable Infrastructure Capital Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.006 241.018 0.008
201609 0.975 241.428 1.334
201612 0.132 241.432 0.181
201703 0.110 243.801 0.149
201706 0.166 244.955 0.224
201709 0.151 246.819 0.202
201712 -0.189 246.524 -0.253
201803 0.103 249.554 0.136
201806 0.176 251.989 0.231
201809 0.290 252.439 0.379
201812 0.531 251.233 0.698
201903 0.055 254.202 0.071
201906 0.264 256.143 0.340
201909 0.169 256.759 0.217
201912 -0.031 256.974 -0.040
202003 0.159 258.115 0.203
202006 0.381 257.797 0.488
202009 0.161 260.280 0.204
202012 0.269 260.474 0.341
202103 -0.209 264.877 -0.261
202106 0.195 271.696 0.237
202109 0.301 274.310 0.362
202112 -0.080 278.802 -0.095
202203 -0.359 287.504 -0.412
202206 0.058 296.311 0.065
202209 1.001 296.808 1.114
202212 -0.688 296.797 -0.765
202303 0.518 301.836 0.567
202306 0.169 305.109 0.183
202309 0.244 307.789 0.262
202312 0.055 306.746 0.059
202403 0.160 312.332 0.169
202406 -0.217 314.175 -0.228
202409 0.188 315.301 0.197
202412 -0.089 315.605 -0.093
202503 -0.269 319.799 -0.278
202506 0.578 322.561 0.592
202509 -0.872 324.800 -0.887
202512 1.794 324.054 1.828
202603 0.122 330.213 0.122

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.79 mean?
HA Sustainable Infrastructure Capital (LTS:0J2Z) has a Cyclically Adjusted FCF per Share of $0.79 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HA Sustainable Infrastructure Capital and its competitors.
Is HA Sustainable Infrastructure Capital's Cyclically Adjusted FCF per Share too high?
HA Sustainable Infrastructure Capital's current Cyclically Adjusted FCF per Share is $0.79. Overall, HA Sustainable Infrastructure Capital has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HA Sustainable Infrastructure Capital's Cyclically Adjusted FCF per Share compare to MAIN and OTF?
HA Sustainable Infrastructure Capital's Cyclically Adjusted FCF per Share of $0.79 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on HA Sustainable Infrastructure Capital and its competitors. HA Sustainable Infrastructure Capital's current Cyclically Adjusted FCF per Share is $0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HA Sustainable Infrastructure Capital stock overvalued right now?
Based on GuruFocus' analysis, HA Sustainable Infrastructure Capital (LTS:0J2Z) is currently considered Fairly Valued. The stock's GF Value™ is $34.38, compared to a current price of $37.96 — trading 10.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.79. HA Sustainable Infrastructure Capital's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For HA Sustainable Infrastructure Capital (LTS:0J2Z), the current Cyclically Adjusted FCF per Share is $0.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HA Sustainable Infrastructure Capital (LTS:0J2Z) Overvalued in 2026?

Based on GuruFocus' analysis, HA Sustainable Infrastructure Capital stock appears to be overvalued. The current stock price of $37.96 is trading 10.4% above its estimated GF Value™ of $34.38. GuruFocus considers HA Sustainable Infrastructure Capital to be Fairly Valued.

Key valuation signals for LTS:0J2Z:

  • Cyclically Adjusted FCF per Share: $0.79
  • GF Value™: $34.38 vs. price of $37.96 (10.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the LTS:0J2Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HA Sustainable Infrastructure Capital Business Description

Other Exchanges HASI:USA6HA:Germany
Address One Park Place, Suite 200, Annapolis, MD, USA, 21401
HA Sustainable Infrastructure Capital Inc is an investor in sustainable infrastructure assets advancing the energy transition. Its investment is focused on actively partnering with clients to deploy capital in income-generating real assets that are supported by long-term recurring cash flows. This enabled to the generation of attractive risk-adjusted returns and provided stockholders with diversified exposure to the energy transition. The company's single reportable segment generates net investment and equity method investment income through investments in energy transition assets and infrastructure projects, as well as revenue through the gain on sale of assets and recurring asset management fees.
76GF Score

Get the complete analysis for LTS:0J2Z

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.96
Price
$34.38
GF Value