HA Sustainable Infrastructure Capital (LTS:0J2Z) Cyclically Adjusted Book per Share: $18.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0J2Z HA Sustainable Infrastructure Capital Inc LTS:0J2Z
76 GF Score
Price $37.96
GF Value $34.38
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is HA Sustainable Infrastructure Capital Cyclically Adjusted Book per Share?

HA Sustainable Infrastructure Capital LTS:0J2Z -0.76% 76 Cyclically Adjusted Book per Share is $18.82 as of Mar. 2026. GuruFocus rates LTS:0J2Z with a GF Score™ of 76/100 and a GF Value™ of $34.38 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HA Sustainable Infrastructure Capital's adjusted book value per share for the three months ended in Mar. 2026 was $19.115. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $18.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HA Sustainable Infrastructure Capital's average Cyclically Adjusted Book Growth Rate was 5.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HA Sustainable Infrastructure Capital was 10.20% per year. The lowest was 7.30% per year. And the median was 8.75% per year.

As of today (2026-07-30), HA Sustainable Infrastructure Capital's current stock price is $37.96. HA Sustainable Infrastructure Capital's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $18.82. HA Sustainable Infrastructure Capital's Cyclically Adjusted PB Ratio of today is 2.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HA Sustainable Infrastructure Capital was 5.17. The lowest was 0.89. And the median was 1.83.


HA Sustainable Infrastructure Capital  (LTS:0J2Z) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HA Sustainable Infrastructure Capital's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=37.96/18.82
=2.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HA Sustainable Infrastructure Capital was 5.17. The lowest was 0.89. And the median was 1.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HA Sustainable Infrastructure Capital Cyclically Adjusted Book per Share Related Terms


HA Sustainable Infrastructure Capital Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HA Sustainable Infrastructure Capital's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HA Sustainable Infrastructure Capital Cyclically Adjusted Book per Share Chart

HA Sustainable Infrastructure Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.25 15.17 16.51 17.49 18.49

HA Sustainable Infrastructure Capital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.45 18.17 18.46 18.49 18.82

LTS:0J2Z vs MAIN, OTF, OBDC: Cyclically Adjusted Book per Share Comparison

For the Asset Management subindustry, HA Sustainable Infrastructure Capital's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HA Sustainable Infrastructure Capital Cyclically Adjusted PB Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, HA Sustainable Infrastructure Capital's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HA Sustainable Infrastructure Capital's Cyclically Adjusted PB Ratio falls into.


LTS:0J2Z
76GF Score
HA Sustainable Infrastructure Capital Inc LTS:0J2Z
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HA Sustainable Infrastructure Capital Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HA Sustainable Infrastructure Capital's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.115/330.2130*330.2130
=19.115

Current CPI (Mar. 2026) = 330.2130.

HA Sustainable Infrastructure Capital Quarterly Data

Book Value per Share CPI Adj_Book
201606 11.872 241.018 16.266
201609 11.750 241.428 16.071
201612 12.273 241.432 16.786
201703 12.613 243.801 17.084
201706 12.769 244.955 17.213
201709 12.604 246.819 16.863
201712 12.372 246.524 16.572
201803 12.030 249.554 15.918
201806 12.193 251.989 15.978
201809 12.196 252.439 15.953
201812 13.239 251.233 17.401
201903 13.338 254.202 17.326
201906 13.579 256.143 17.506
201909 13.544 256.759 17.419
201912 14.117 256.974 18.140
202003 14.472 258.115 18.514
202006 14.493 257.797 18.564
202009 14.707 260.280 18.659
202012 15.738 260.474 19.952
202103 16.632 264.877 20.735
202106 16.650 271.696 20.236
202109 17.258 274.310 20.775
202112 18.104 278.802 21.442
202203 18.349 287.504 21.075
202206 17.808 296.311 19.845
202209 18.192 296.808 20.239
202212 17.936 296.797 19.955
202303 17.645 301.836 19.304
202306 18.263 305.109 19.766
202309 18.467 307.789 19.812
202312 18.652 306.746 20.079
202403 19.542 312.332 20.661
202406 19.630 314.175 20.632
202409 19.106 315.301 20.010
202412 19.643 315.605 20.552
202503 19.828 319.799 20.474
202506 20.313 322.561 20.795
202509 20.663 324.800 21.007
202512 20.172 324.054 20.555
202603 19.115 330.213 19.115

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $18.82 mean?
HA Sustainable Infrastructure Capital (LTS:0J2Z) has a Cyclically Adjusted Book per Share of $18.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HA Sustainable Infrastructure Capital and its competitors.
Is HA Sustainable Infrastructure Capital's Cyclically Adjusted Book per Share too high?
HA Sustainable Infrastructure Capital's current Cyclically Adjusted Book per Share is $18.82. Overall, HA Sustainable Infrastructure Capital has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HA Sustainable Infrastructure Capital's Cyclically Adjusted Book per Share compare to MAIN and OTF?
HA Sustainable Infrastructure Capital's Cyclically Adjusted Book per Share of $18.82 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Asset Management company?
A good Cyclically Adjusted Book per Share depends on the Asset Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HA Sustainable Infrastructure Capital and its competitors. HA Sustainable Infrastructure Capital's current Cyclically Adjusted Book per Share is $18.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HA Sustainable Infrastructure Capital stock overvalued right now?
Based on GuruFocus' analysis, HA Sustainable Infrastructure Capital (LTS:0J2Z) is currently considered Fairly Valued. The stock's GF Value™ is $34.38, compared to a current price of $37.96 — trading 10.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is $18.82. HA Sustainable Infrastructure Capital's overall GF Score™ is 76/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HA Sustainable Infrastructure Capital (LTS:0J2Z), the current Cyclically Adjusted Book per Share is $18.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HA Sustainable Infrastructure Capital (LTS:0J2Z) Overvalued in 2026?

Based on GuruFocus' analysis, HA Sustainable Infrastructure Capital stock appears to be overvalued. The current stock price of $37.96 is trading 10.4% above its estimated GF Value™ of $34.38. GuruFocus considers HA Sustainable Infrastructure Capital to be Fairly Valued.

Key valuation signals for LTS:0J2Z:

  • Cyclically Adjusted Book per Share: $18.82
  • GF Value™: $34.38 vs. price of $37.96 (10.4% above fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the LTS:0J2Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HA Sustainable Infrastructure Capital Business Description

Other Exchanges HASI:USA6HA:Germany
Address One Park Place, Suite 200, Annapolis, MD, USA, 21401
HA Sustainable Infrastructure Capital Inc is an investor in sustainable infrastructure assets advancing the energy transition. Its investment is focused on actively partnering with clients to deploy capital in income-generating real assets that are supported by long-term recurring cash flows. This enabled to the generation of attractive risk-adjusted returns and provided stockholders with diversified exposure to the energy transition. The company's single reportable segment generates net investment and equity method investment income through investments in energy transition assets and infrastructure projects, as well as revenue through the gain on sale of assets and recurring asset management fees.
76GF Score

Get the complete analysis for LTS:0J2Z

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.96
Price
$34.38
GF Value