LKQ (LTS:0JSJ) Cyclically Adjusted FCF per Share: $3.20 (As of Mar. 2026)


LTS:0JSJ LKQ Corp LTS:0JSJ
71 GF Score
Price $25.58
GF Value $41.55
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is LKQ Cyclically Adjusted FCF per Share?

LKQ LTS:0JSJ +1.23% 71 Cyclically Adjusted FCF per Share is $3.20 as of Mar. 2026. GuruFocus rates LTS:0JSJ with a GF Score™ of 71/100 and a GF Value™ of $41.55 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LKQ's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.375. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LKQ's average Cyclically Adjusted FCF Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 21.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LKQ was 31.20% per year. The lowest was 10.40% per year. And the median was 24.90% per year.

As of today (2026-07-12), LKQ's current stock price is $25.58. LKQ's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $3.20. LKQ's Cyclically Adjusted Price-to-FCF of today is 7.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LKQ was 58.67. The lowest was 7.61. And the median was 24.08.


LKQ  (LTS:0JSJ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LKQ's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.58/3.20
=7.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LKQ was 58.67. The lowest was 7.61. And the median was 24.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LKQ Cyclically Adjusted FCF per Share Related Terms


LKQ Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for LKQ's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LKQ Cyclically Adjusted FCF per Share Chart

LKQ Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.95 2.44 2.72 2.99 3.26

LKQ Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.90 3.03 3.12 3.26 3.20

LTS:0JSJ vs LEA, MBLY, GTX: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, LKQ's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LKQ Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, LKQ's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LKQ's Cyclically Adjusted Price-to-FCF falls into.


LTS:0JSJ
71GF Score
LKQ Corp LTS:0JSJ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LKQ Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LKQ's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.375/330.2130*330.2130
=-0.375

Current CPI (Mar. 2026) = 330.2130.

LKQ Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.565 241.018 0.774
201609 0.361 241.428 0.494
201612 0.182 241.432 0.249
201703 0.412 243.801 0.558
201706 0.460 244.955 0.620
201709 0.139 246.819 0.186
201712 0.084 246.524 0.113
201803 0.267 249.554 0.353
201806 0.415 251.989 0.544
201809 0.426 252.439 0.557
201812 0.349 251.233 0.459
201903 0.393 254.202 0.511
201906 1.320 256.143 1.702
201909 0.852 256.759 1.096
201912 -0.004 256.974 -0.005
202003 0.489 258.115 0.626
202006 2.254 257.797 2.887
202009 0.620 260.280 0.787
202012 0.809 260.474 1.026
202103 1.583 264.877 1.973
202106 1.207 271.696 1.467
202109 1.302 274.310 1.567
202112 -0.533 278.802 -0.631
202203 1.220 287.504 1.401
202206 1.020 296.311 1.137
202209 0.816 296.808 0.908
202212 0.618 296.797 0.688
202303 0.570 301.836 0.624
202306 1.544 305.109 1.671
202309 1.282 307.789 1.375
202312 0.324 306.746 0.349
202403 0.699 312.332 0.739
202406 0.501 314.175 0.527
202409 1.299 315.301 1.360
202412 0.574 315.605 0.601
202503 -0.220 319.799 -0.227
202506 0.941 322.561 0.963
202509 1.504 324.800 1.529
202512 1.070 324.054 1.090
202603 -0.375 330.213 -0.375

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $3.20 mean?
LKQ (LTS:0JSJ) has a Cyclically Adjusted FCF per Share of $3.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LKQ and its competitors.
Is LKQ's Cyclically Adjusted FCF per Share too high?
LKQ's current Cyclically Adjusted FCF per Share is $3.20. Overall, LKQ has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does LKQ's Cyclically Adjusted FCF per Share compare to LEA and MBLY?
LKQ's Cyclically Adjusted FCF per Share of $3.20 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on LKQ and its competitors. LKQ's current Cyclically Adjusted FCF per Share is $3.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LKQ stock overvalued right now?
Based on GuruFocus' analysis, LKQ (LTS:0JSJ) is currently considered Significantly Undervalued. The stock's GF Value™ is $41.55, compared to a current price of $25.58 — trading 38.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $3.20. LKQ's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For LKQ (LTS:0JSJ), the current Cyclically Adjusted FCF per Share is $3.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LKQ (LTS:0JSJ) Overvalued in 2026?

Based on GuruFocus' analysis, LKQ stock appears to be undervalued. The current stock price of $25.58 is trading 38.4% below its estimated GF Value™ of $41.55. GuruFocus considers LKQ to be Significantly Undervalued.

Key valuation signals for LTS:0JSJ:

  • Cyclically Adjusted FCF per Share: $3.20
  • GF Value™: $41.55 vs. price of $25.58 (38.4% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the LTS:0JSJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LKQ Business Description

Address 5846 Crossings Boulevard, Antioch, TN, USA, 37013
LKQ Corp is a world-wide distributor of vehicle products, including replacement parts, components and systems used in the repair and maintenance of vehicles, and specialty aftermarket products and accessories to improve the performance, functionality and appearance of vehicles. The company is organized into three operating segments: North America; Europe; and Specialty segment. It derives maximum revenue from Europe Segment. Europe segment is a provider of alternative vehicle replacement and maintenance products in Germany, the United Kingdom, the Benelux region (Belgium, Netherlands, and Luxembourg), Italy, Czech Republic, Austria, Slovakia, France and various other European countries.
71GF Score

Get the complete analysis for LTS:0JSJ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.58
Price
$41.55
GF Value