Magyar Telekom Telecommunications (LTS:0NUG) Cyclically Adjusted FCF per Share: Ft139.87 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0NUG Magyar Telekom Telecommunications PLC LTS:0NUG
61 GF Score
Price Ft2,571.30
GF Value Ft1,543.66
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Magyar Telekom Telecommunications Cyclically Adjusted FCF per Share?

Magyar Telekom Telecommunications LTS:0NUG 61 Cyclically Adjusted FCF per Share is Ft139.87 as of Jun. 2026. GuruFocus rates LTS:0NUG with a GF Score™ of 61/100 and a GF Value™ of Ft1,543.66 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Magyar Telekom Telecommunications's adjusted free cash flow per share for the three months ended in Jun. 2026 was Ft70.347. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Ft139.87 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Magyar Telekom Telecommunications's average Cyclically Adjusted FCF Growth Rate was 16.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 23.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Magyar Telekom Telecommunications was 84.40% per year. The lowest was -10.00% per year. And the median was -2.50% per year.

As of today (2026-09-16), Magyar Telekom Telecommunications's current stock price is Ft2571.29938. Magyar Telekom Telecommunications's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Ft139.87. Magyar Telekom Telecommunications's Cyclically Adjusted Price-to-FCF of today is 18.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magyar Telekom Telecommunications was 20.44. The lowest was 4.21. And the median was 7.72.


Magyar Telekom Telecommunications  (LTS:0NUG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Magyar Telekom Telecommunications's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2571.29938/139.873
=18.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Magyar Telekom Telecommunications was 20.44. The lowest was 4.21. And the median was 7.72.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Magyar Telekom Telecommunications Cyclically Adjusted FCF per Share Related Terms


Magyar Telekom Telecommunications Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Magyar Telekom Telecommunications's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Magyar Telekom Telecommunications Cyclically Adjusted FCF per Share Chart

Magyar Telekom Telecommunications Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.08 72.60 87.83 113.06 134.09

Magyar Telekom Telecommunications Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119.90 127.68 131.23 134.66 139.87

LTS:0NUG vs VZ, TMUS, T: Cyclically Adjusted FCF per Share Comparison

For the Telecom Services subindustry, Magyar Telekom Telecommunications's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Magyar Telekom Telecommunications Cyclically Adjusted Price-to-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Magyar Telekom Telecommunications's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Magyar Telekom Telecommunications's Cyclically Adjusted Price-to-FCF falls into.


LTS:0NUG
61GF Score
Magyar Telekom Telecommunications PLC LTS:0NUG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Magyar Telekom Telecommunications Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Magyar Telekom Telecommunications's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=70.347/175.2400*175.2400
=70.347

Current CPI (Jun. 2026) = 175.2400.

Magyar Telekom Telecommunications Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 19.172 100.370 33.473
201612 9.274 101.406 16.026
201703 11.668 102.147 20.017
201706 11.740 102.724 20.028
201709 13.923 102.902 23.711
201712 26.654 103.627 45.074
201803 -4.203 104.219 -7.067
201806 23.949 105.922 39.622
201809 17.946 106.588 29.505
201812 24.574 106.440 40.458
201903 -23.147 108.068 -37.534
201906 19.582 109.475 31.346
201909 19.720 109.623 31.524
201912 46.224 110.659 73.201
202003 -10.505 112.287 -16.395
202006 -65.843 112.583 -102.487
202009 26.008 113.398 40.192
202012 82.997 113.694 127.926
202103 -9.866 116.358 -14.859
202106 34.003 118.579 50.251
202109 30.239 119.541 44.329
202112 29.348 122.058 42.135
202203 1.103 126.351 1.530
202206 38.726 132.420 51.248
202209 31.150 143.597 38.014
202212 5.703 152.036 6.573
202303 -2.710 158.105 -3.004
202306 27.427 158.993 30.230
202309 52.106 161.140 56.665
202312 54.583 160.400 59.633
202403 8.830 163.879 9.442
202406 49.859 164.841 53.004
202409 87.354 165.877 92.285
202412 72.236 167.802 75.438
202503 39.975 171.577 40.829
202506 66.240 172.391 67.335
202509 112.562 173.060 113.980
202512 54.493 173.240 55.122
202603 49.135 174.650 49.301
202606 70.347 175.240 70.347

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Ft139.87 mean?
Magyar Telekom Telecommunications (LTS:0NUG) has a Cyclically Adjusted FCF per Share of Ft139.87 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magyar Telekom Telecommunications and its competitors.
Is Magyar Telekom Telecommunications' Cyclically Adjusted FCF per Share too high?
Magyar Telekom Telecommunications' current Cyclically Adjusted FCF per Share is Ft139.87. Overall, Magyar Telekom Telecommunications has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Magyar Telekom Telecommunications' Cyclically Adjusted FCF per Share compare to VZ and TMUS?
Magyar Telekom Telecommunications' Cyclically Adjusted FCF per Share of Ft139.87 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Telecommunication Services company?
A good Cyclically Adjusted FCF per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Magyar Telekom Telecommunications and its competitors. Magyar Telekom Telecommunications's current Cyclically Adjusted FCF per Share is Ft139.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Magyar Telekom Telecommunications stock overvalued right now?
Based on GuruFocus' analysis, Magyar Telekom Telecommunications (LTS:0NUG) is currently considered Significantly Overvalued. The stock's GF Value™ is Ft1,543.66, compared to a current price of Ft2,571.30 — trading 66.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Ft139.87. Magyar Telekom Telecommunications' overall GF Score™ is 61/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Magyar Telekom Telecommunications (LTS:0NUG), the current Cyclically Adjusted FCF per Share is Ft139.87 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Magyar Telekom Telecommunications (LTS:0NUG) Overvalued in 2026?

Based on GuruFocus' analysis, Magyar Telekom Telecommunications stock appears to be overvalued. The current stock price of Ft2,571.30 is trading 66.6% above its estimated GF Value™ of Ft1,543.66. GuruFocus considers Magyar Telekom Telecommunications to be Significantly Overvalued.

Key valuation signals for LTS:0NUG:

  • Cyclically Adjusted FCF per Share: Ft139.87
  • GF Value™: Ft1,543.66 vs. price of Ft2,571.30 (66.6% above fair value)
  • GF Score™: 61/100 with 5 warning signs

No single metric tells the full story. See the LTS:0NUG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Magyar Telekom Telecommunications Business Description

Address Konyves Kalman Korut. 36, Budapest, HUN, 1097
Magyar Telekom Telecommunications PLC, formerly known as Magyar Telekom PLC, is a telecommunications company that operates in two segments: MT-Hungary and North Macedonia. MT Hungary supplies mobile, information communication, television distribution, and system integration services to both business and residential consumers in Hungary. The North Macedonia segment expands the company's mobile and fixed-line telecommunication services across North Macedonia. The company derives maximum revenue from the MT Hungary segment. Magyar controls the majority share of the Hungarian telecom market and has a footprint in Macedonia, Bulgaria, and Romania. The company receives majority of its revenue from Hungary, while it also has its presence in North Macedonia and Other Countries.
61GF Score

Get the complete analysis for LTS:0NUG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Ft2,571.30
Price
Ft1,543.66
GF Value