Hexpol AB (LTS:0R7O) Cyclically Adjusted FCF per Share: kr6.67 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R7O Hexpol AB LTS:0R7O
89 GF Score
Price kr93.23
GF Value kr88.06
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Hexpol AB Cyclically Adjusted FCF per Share?

Hexpol AB LTS:0R7O +0.67% 89 Cyclically Adjusted FCF per Share is kr6.67 as of Jun. 2026. GuruFocus rates LTS:0R7O with a GF Score™ of 89/100 and a GF Value™ of kr88.06 (Fairly Valued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hexpol AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr1.713. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.67 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hexpol AB's average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hexpol AB was 15.10% per year. The lowest was 5.50% per year. And the median was 13.10% per year.

As of today (2026-09-17), Hexpol AB's current stock price is kr93.225. Hexpol AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr6.67. Hexpol AB's Cyclically Adjusted Price-to-FCF of today is 13.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hexpol AB was 28.19. The lowest was 8.75. And the median was 17.11.


Hexpol AB  (LTS:0R7O) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hexpol AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=93.225/6.669
=13.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hexpol AB was 28.19. The lowest was 8.75. And the median was 17.11.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hexpol AB Cyclically Adjusted FCF per Share Related Terms


Hexpol AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hexpol AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hexpol AB Cyclically Adjusted FCF per Share Chart

Hexpol AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.96 5.79 6.46 6.66 6.57

Hexpol AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.51 6.54 6.59 6.58 6.67

LTS:0R7O vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Hexpol AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hexpol AB Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Hexpol AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hexpol AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0R7O
89GF Score
Hexpol AB LTS:0R7O
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hexpol AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hexpol AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.713/134.6100*134.6100
=1.713

Current CPI (Jun. 2026) = 134.6100.

Hexpol AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.406 101.138 1.871
201612 1.235 102.022 1.629
201703 1.084 102.022 1.430
201706 0.567 102.752 0.743
201709 1.249 103.279 1.628
201712 1.485 103.793 1.926
201803 0.770 103.962 0.997
201806 1.049 104.875 1.346
201809 1.101 105.679 1.402
201812 1.746 105.912 2.219
201903 0.787 105.886 1.000
201906 1.473 106.742 1.858
201909 1.795 107.214 2.254
201912 1.996 107.766 2.493
202003 1.328 106.563 1.678
202006 0.471 107.498 0.590
202009 1.984 107.635 2.481
202012 2.426 108.296 3.015
202103 1.057 108.360 1.313
202106 1.005 108.928 1.242
202109 0.726 110.338 0.886
202112 3.347 112.486 4.005
202203 0.087 114.825 0.102
202206 0.886 118.384 1.007
202209 1.176 122.296 1.294
202212 3.487 126.365 3.715
202303 0.961 127.042 1.018
202306 2.166 129.407 2.253
202309 1.992 130.224 2.059
202312 3.156 131.912 3.221
202403 0.035 132.205 0.036
202406 1.759 132.716 1.784
202409 1.455 132.304 1.480
202412 2.854 132.987 2.889
202503 -0.073 132.825 -0.074
202506 1.153 133.699 1.161
202509 1.817 133.480 1.832
202512 2.259 133.380 2.280
202603 0.909 133.550 0.916
202606 1.713 134.610 1.713

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr6.67 mean?
Hexpol AB (LTS:0R7O) has a Cyclically Adjusted FCF per Share of kr6.67 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hexpol AB and its competitors.
Is Hexpol AB's Cyclically Adjusted FCF per Share too high?
Hexpol AB's current Cyclically Adjusted FCF per Share is kr6.67. Overall, Hexpol AB has a GF Score™ of 89/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hexpol AB's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Hexpol AB's Cyclically Adjusted FCF per Share of kr6.67 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hexpol AB and its competitors. Hexpol AB's current Cyclically Adjusted FCF per Share is kr6.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hexpol AB stock overvalued right now?
Based on GuruFocus' analysis, Hexpol AB (LTS:0R7O) is currently considered Fairly Valued. The stock's GF Value™ is kr88.06, compared to a current price of kr93.23 — trading 5.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr6.67. Hexpol AB's overall GF Score™ is 89/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hexpol AB (LTS:0R7O), the current Cyclically Adjusted FCF per Share is kr6.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hexpol AB (LTS:0R7O) Overvalued in 2026?

Based on GuruFocus' analysis, Hexpol AB stock appears to be overvalued. The current stock price of kr93.23 is trading 5.9% above its estimated GF Value™ of kr88.06. GuruFocus considers Hexpol AB to be Fairly Valued.

Key valuation signals for LTS:0R7O:

  • Cyclically Adjusted FCF per Share: kr6.67
  • GF Value™: kr88.06 vs. price of kr93.23 (5.9% above fair value)
  • GF Score™: 89/100 with 10 warning signs

No single metric tells the full story. See the LTS:0R7O stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hexpol AB Business Description

Address Gibraltargatan 7, Malmo, SWE, 211 18
Hexpol AB manufactures and sells a variety of chemicals and chemical-based products. The company organizes itself into two segments based on product type. The compounding segment, which generates the vast majority of revenue, sells synthetic rubber to the automotive, aerospace, footwear, and pharmaceutical industries. The company's synthetic rubber products are used in the production of tires, hoses, seals, footwear, and pharmaceuticals. The engineered products segment sells gaskets used in plate heat exchangers, forklift wheels, and castor wheels. The Americas generates the majority of its revenue from geographic market.
89GF Score

Get the complete analysis for LTS:0R7O

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr93.23
Price
kr88.06
GF Value