Granges AB (LTS:0R9X) Cyclically Adjusted FCF per Share: kr4.69 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0R9X Granges AB LTS:0R9X
96 GF Score
Price kr181.30
GF Value kr172.54
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Granges AB Cyclically Adjusted FCF per Share?

Granges AB LTS:0R9X +0.28% 96 Cyclically Adjusted FCF per Share is kr4.69 as of Jun. 2026. GuruFocus rates LTS:0R9X with a GF Score™ of 96/100 and a GF Value™ of kr172.54 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Granges AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-2.530. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr4.69 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Granges AB's average Cyclically Adjusted FCF Growth Rate was -20.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Granges AB was -2.70% per year. The lowest was -2.70% per year. And the median was -2.70% per year.

As of today (2026-08-02), Granges AB's current stock price is kr181.30. Granges AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr4.69. Granges AB's Cyclically Adjusted Price-to-FCF of today is 38.66.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granges AB was 38.57. The lowest was 12.74. And the median was 19.05.


Granges AB  (LTS:0R9X) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Granges AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=181.30/4.69
=38.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Granges AB was 38.57. The lowest was 12.74. And the median was 19.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Granges AB Cyclically Adjusted FCF per Share Related Terms


Granges AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Granges AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Granges AB Cyclically Adjusted FCF per Share Chart

Granges AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 5.95 7.54 5.86 5.46

Granges AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.95 5.75 5.46 5.18 4.69

LTS:0R9X vs AA: Cyclically Adjusted FCF per Share Comparison

For the Aluminum subindustry, Granges AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Granges AB Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Granges AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Granges AB's Cyclically Adjusted Price-to-FCF falls into.


LTS:0R9X
96GF Score
Granges AB LTS:0R9X
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Granges AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Granges AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-2.53/134.6100*134.6100
=-2.530

Current CPI (Jun. 2026) = 134.6100.

Granges AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.705 101.138 4.931
201612 0.982 102.022 1.296
201703 0.883 102.022 1.165
201706 3.610 102.752 4.729
201709 1.738 103.279 2.265
201712 0.943 103.793 1.223
201803 2.008 103.962 2.600
201806 1.468 104.875 1.884
201809 0.939 105.679 1.196
201812 1.536 105.912 1.952
201903 -2.031 105.886 -2.582
201906 -2.325 106.742 -2.932
201909 1.820 107.214 2.285
201912 0.788 107.766 0.984
202003 2.113 106.563 2.669
202006 2.325 107.498 2.911
202009 4.285 107.635 5.359
202012 1.255 108.296 1.560
202103 -1.613 108.360 -2.004
202106 2.242 108.928 2.771
202109 -2.063 110.338 -2.517
202112 2.874 112.486 3.439
202203 -12.151 114.825 -14.245
202206 5.407 118.384 6.148
202209 2.934 122.296 3.229
202212 4.832 126.365 5.147
202303 0.790 127.042 0.837
202306 5.934 129.407 6.173
202309 9.124 130.224 9.431
202312 3.521 131.912 3.593
202403 -0.366 132.205 -0.373
202406 1.285 132.716 1.303
202409 1.831 132.304 1.863
202412 -10.606 132.987 -10.735
202503 -0.038 132.825 -0.039
202506 3.186 133.699 3.208
202509 2.405 133.480 2.425
202512 -0.207 133.390 -0.209
202603 -3.230 133.560 -3.255
202606 -2.530 134.610 -2.530

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr4.69 mean?
Granges AB (LTS:0R9X) has a Cyclically Adjusted FCF per Share of kr4.69 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granges AB and its competitors.
Is Granges AB's Cyclically Adjusted FCF per Share too high?
Granges AB's current Cyclically Adjusted FCF per Share is kr4.69. Overall, Granges AB has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Granges AB's Cyclically Adjusted FCF per Share compare to AA?
Granges AB's Cyclically Adjusted FCF per Share of kr4.69 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Granges AB and its competitors. Granges AB's current Cyclically Adjusted FCF per Share is kr4.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Granges AB stock overvalued right now?
Based on GuruFocus' analysis, Granges AB (LTS:0R9X) is currently considered Fairly Valued. The stock's GF Value™ is kr172.54, compared to a current price of kr181.30 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr4.69. Granges AB's overall GF Score™ is 96/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Granges AB (LTS:0R9X), the current Cyclically Adjusted FCF per Share is kr4.69 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Granges AB (LTS:0R9X) Overvalued in 2026?

Based on GuruFocus' analysis, Granges AB stock appears to be overvalued. The current stock price of kr181.30 is trading 5.1% above its estimated GF Value™ of kr172.54. GuruFocus considers Granges AB to be Fairly Valued.

Key valuation signals for LTS:0R9X:

  • Cyclically Adjusted FCF per Share: kr4.69
  • GF Value™: kr172.54 vs. price of kr181.30 (5.1% above fair value)
  • GF Score™: 96/100 with 6 warning signs

No single metric tells the full story. See the LTS:0R9X stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Granges AB Business Description

Address Linnegatan 18, Box 5505, Stockholm, SWE, 114 47
Granges AB is a Sweden-based supplier of rolled aluminum products for original equipment manufacturers. It offers products in heat exchanger applications, specialty packaging, and new rolled product niches. Some of the products offered by the company include clad tubes, mechanically bonded copper tubes, brazed aluminum heat exchangers, aluminum packaging products, cathode foil materials, battery cooling aluminum plates, and aluminum powder materials, among others. These products find their applications in automotive, electrification and battery, specialty packaging, industrial, heating, ventilation and air conditioning, and other industries. The company's operating segments are Granges Americas, Granges Asia, and Granges Europe. Maximum revenue is derived from the Granges Americas segment.
96GF Score

Get the complete analysis for LTS:0R9X

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr181.30
Price
kr172.54
GF Value